XML 106 R96.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Sep. 30, 2023
USD ($)
segment
Sep. 30, 2022
USD ($)
Segment Reporting [Abstract]                
Reporting segments | segment             4  
Segment Reporting Information [Line Items]                
Revenues $ 2,579,308     $ 2,056,285     $ 6,048,444 $ 5,512,910
Cost of revenues (excluding depreciation) 2,174,385     1,642,626     5,038,211 4,801,800
Operating expense (excluding depreciation) 145,183     85,513     330,146 246,394
Depreciation and amortization 35,311     25,125     87,887 74,488
Impairment expense 0             0
General and administrative expense (excluding depreciation) 23,694     16,219     66,148 47,550
Equity earnings from refining and logistics investments (3,934)     0     (4,359) 0
Acquisition and integration costs 4,669     0     17,213 63
Par West redevelopment and other costs 3,127     2,816     8,490 5,681
Loss (gain) on sale of assets, net 0     (185)     0 (170)
Operating income (loss) 196,873     284,171     504,708 337,104
Interest expense and financing costs, net (20,815)     (16,852)     (51,974) (51,400)
Debt extinguishment and commitment costs 0     343     (17,682) (5,329)
Other income (loss), net (43)     (198)     301 (149)
Equity earnings from Laramie Energy, LLC 0     0     10,706 0
Income before income taxes 176,015     267,464     446,059 280,226
Income tax expense (4,600)     (68)     (6,741) (756)
Net income 171,415 $ 30,013 $ 237,890 267,396 $ 149,125 $ (137,051) 439,318 279,470
Capital expenditures 22,989     9,038     53,718 38,058
Operating Segments | Refining                
Segment Reporting Information [Line Items]                
Revenues 2,524,155     1,974,701     5,848,108 5,318,379
Cost of revenues (excluding depreciation) 2,190,474     1,629,019     5,035,749 4,772,511
Operating expense (excluding depreciation) 116,949     60,233     252,802 174,769
Depreciation and amortization 24,278     16,542     59,827 48,854
Impairment expense 0     0       0
General and administrative expense (excluding depreciation) 0     0     0 0
Equity earnings from refining and logistics investments (2,393)           (2,393)  
Acquisition and integration costs 0           0 0
Par West redevelopment and other costs 0     2,816     0 5,681
Loss (gain) on sale of assets, net 0     0       0
Operating income (loss) 194,847     266,091     502,123 316,564
Capital expenditures 11,499     3,754     25,454 25,249
Operating Segments | Logistics                
Segment Reporting Information [Line Items]                
Revenues 72,839     54,635     189,936 147,729
Cost of revenues (excluding depreciation) 39,801     28,482     106,888 77,970
Operating expense (excluding depreciation) 6,135     3,710     13,178 11,280
Depreciation and amortization 7,708     5,059     17,801 15,357
Impairment expense 0     0       0
General and administrative expense (excluding depreciation) 0     0     0 0
Equity earnings from refining and logistics investments (1,541)           (1,966)  
Acquisition and integration costs 0           0 0
Par West redevelopment and other costs 0     0     0 0
Loss (gain) on sale of assets, net 0     (241)       (253)
Operating income (loss) 20,736     17,625     54,035 43,375
Capital expenditures 2,788     2,967     10,793 6,877
Operating Segments | Retail                
Segment Reporting Information [Line Items]                
Revenues 158,512     157,385     442,480 424,505
Cost of revenues (excluding depreciation) 120,332     115,574     327,728 329,058
Operating expense (excluding depreciation) 22,099     21,570     64,166 60,345
Depreciation and amortization 2,766     2,865     8,577 8,156
Impairment expense 0     0       0
General and administrative expense (excluding depreciation) 0     0     0 0
Equity earnings from refining and logistics investments 0           0  
Acquisition and integration costs 0           0 0
Par West redevelopment and other costs 0     0     0 0
Loss (gain) on sale of assets, net 0     56       56
Operating income (loss) 13,315     17,320     42,009 26,890
Capital expenditures 8,591     2,135     15,845 5,224
Operating Segments | Corporate and Other                
Segment Reporting Information [Line Items]                
Operating expense (excluding depreciation) 0     0     0 0
Depreciation and amortization 559     659     1,682 2,121
Impairment expense 0              
General and administrative expense (excluding depreciation) 23,694     16,219     66,148 47,550
Equity earnings from refining and logistics investments 0           0  
Acquisition and integration costs 4,669           17,213 63
Par West redevelopment and other costs 3,127     0     8,490 0
Loss (gain) on sale of assets, net 0     0       27
Corporate, Eliminations and Other                
Segment Reporting Information [Line Items]                
Revenues (176,200)     (130,400)     (432,100) (377,700)
Impairment expense               0
Operating income (loss) (32,025)     (16,865)     (93,459) (49,725)
Capital expenditures 111     182     1,626 708
Intersegment Eliminations                
Segment Reporting Information [Line Items]                
Revenues (176,198)     (130,436)     (432,080) (377,703)
Cost of revenues (excluding depreciation) $ (176,222)     $ (130,449)     $ (432,154) $ (377,739)