XML 55 R45.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of Segment Summarized Financial Information
Summarized financial information concerning reportable segments consists of the following (in thousands):
Three Months Ended September 30, 2023RefiningLogisticsRetailCorporate, Eliminations and Other (1)Total
Revenues$2,524,155 $72,839 $158,512 $(176,198)$2,579,308 
Cost of revenues (excluding depreciation)
2,190,474 39,801 120,332 (176,222)2,174,385 
Operating expense (excluding depreciation)
116,949 6,135 22,099 — 145,183 
Depreciation and amortization24,278 7,708 2,766 559 35,311 
Impairment expense— — — — — 
General and administrative expense (excluding depreciation)— — — 23,694 23,694 
Equity earnings from refining and logistics investments(2,393)(1,541)— — (3,934)
Acquisition and integration costs— — — 4,669 4,669 
Par West redevelopment and other costs— — — 3,127 3,127 
Loss on sale of assets, net— — — — — 
Operating income (loss)$194,847 $20,736 $13,315 $(32,025)$196,873 
Interest expense and financing costs, net(20,815)
Debt extinguishment and commitment costs— 
Other expense, net(43)
Income before income taxes176,015 
Income tax expense(4,600)
Net income$171,415 
Capital expenditures$11,499 $2,788 $8,591 $111 $22,989 
Three Months Ended September 30, 2022RefiningLogisticsRetailCorporate, Eliminations and Other (1)Total
Revenues$1,974,701 $54,635 $157,385 $(130,436)$2,056,285 
Cost of revenues (excluding depreciation)
1,629,019 28,482 115,574 (130,449)1,642,626 
Operating expense (excluding depreciation)
60,233 3,710 21,570 — 85,513 
Depreciation and amortization16,542 5,059 2,865 659 25,125 
Impairment expense— — — — — 
General and administrative expense (excluding depreciation)— — — 16,219 16,219 
Par West redevelopment and other costs2,816 — — — 2,816 
Loss (gain) on sale of assets, net— (241)56 — (185)
Operating income (loss)266,091 17,625 17,320 (16,865)284,171 
Interest expense and financing costs, net(16,852)
Debt extinguishment and commitment costs343 
Other expense, net(198)
Income before income taxes267,464 
Income tax expense(68)
Net income$267,396 
Capital expenditures$3,754 $2,967 $2,135 $182 $9,038 
________________________________________________________
(1)Includes eliminations of intersegment revenues and cost of revenues of $176.2 million and $130.4 million for the three months ended September 30, 2023 and 2022, respectively.
Nine Months Ended September 30, 2023RefiningLogisticsRetailCorporate, Eliminations and Other (1)Total
Revenues$5,848,108 $189,936 $442,480 $(432,080)$6,048,444 
Cost of revenues (excluding depreciation)
5,035,749 106,888 327,728 (432,154)5,038,211 
Operating expense (excluding depreciation)
252,802 13,178 64,166 — 330,146 
Depreciation and amortization59,827 17,801 8,577 1,682 87,887 
General and administrative expense (excluding depreciation)— — — 66,148 66,148 
Equity earnings from refining and logistics investments(2,393)(1,966)— — (4,359)
Acquisition and integration costs— — — 17,213 17,213 
Par West redevelopment and other costs— — — 8,490 8,490 
Operating income (loss)$502,123 $54,035 $42,009 $(93,459)$504,708 
Interest expense and financing costs, net(51,974)
Debt extinguishment and commitment costs(17,682)
Other income, net301 
Equity earnings from Laramie Energy, LLC10,706 
Income before income taxes446,059 
Income tax expense(6,741)
Net income$439,318 
Capital expenditures$25,454 $10,793 $15,845 $1,626 $53,718 
Nine Months Ended September 30, 2022RefiningLogisticsRetailCorporate, Eliminations and Other (1)Total
Revenues$5,318,379 $147,729 $424,505 $(377,703)$5,512,910 
Cost of revenues (excluding depreciation)
4,772,511 77,970 329,058 (377,739)4,801,800 
Operating expense (excluding depreciation)
174,769 11,280 60,345 — 246,394 
Depreciation and amortization48,854 15,357 8,156 2,121 74,488 
Impairment expense— — — — — 
General and administrative expense (excluding depreciation)— — — 47,550 47,550 
Acquisition and integration costs— — — 63 63 
Par West redevelopment and other costs5,681 — — — 5,681 
Loss (gain) on sale of assets, net— (253)56 27 (170)
Operating income (loss)$316,564 $43,375 $26,890 $(49,725)$337,104 
Interest expense and financing costs, net(51,400)
Debt extinguishment and commitment costs(5,329)
Other expense, net(149)
Income before income taxes280,226 
Income tax expense(756)
Net income$279,470 
Capital expenditures$25,249 $6,877 $5,224 $708 $38,058 
________________________________________________________ 
(1)Includes eliminations of intersegment revenues and cost of revenues of $432.1 million and $377.7 million for the nine months ended September 30, 2023 and 2022, respectively.