XML 31 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues      
Revenues $ 7,321,785 $ 4,710,089 $ 3,124,870
Operating expenses      
Cost of revenues (excluding depreciation) 6,376,014 4,338,474 2,947,697
Operating expense (excluding depreciation) 342,209 299,669 277,427
Depreciation and amortization 99,769 94,241 90,036
Impairment expense 0 1,838 85,806
Gain on sale of assets, net (169) (64,697) 0
General and administrative expense (excluding depreciation) 62,396 48,096 41,288
Acquisition and integration costs 3,663 87 614
Total operating expenses 6,883,882 4,717,708 3,442,868
Operating income (loss) 437,903 (7,619) (317,998)
Other income (expense)      
Interest expense and financing costs, net (68,288) (66,493) (70,222)
Debt extinguishment and commitment costs (5,329) (8,144) 0
Gain on curtailment of pension obligation 0 2,032 0
Other income (expense), net 613 (52) 1,049
Change in value of common stock warrants 0 0 4,270
Equity losses from Laramie Energy, LLC 0 0 (46,905)
Total other expense, net (73,004) (72,657) (111,808)
Income (loss) before income taxes 364,899 (80,276) (429,806)
Income tax benefit (expense) (710) (1,021) 20,720
Net income (loss) $ 364,189 $ (81,297) $ (409,086)
Income (loss) per share      
Basic (USD per share) $ 6.12 $ (1.40) $ (7.68)
Diluted (USD per share) $ 6.08 $ (1.40) $ (7.68)
Weighted-average number of shares outstanding      
Basic (in shares) 59,544 58,268 53,295
Diluted (in shares) 59,883 58,268 53,295