XML 71 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt
The following table summarizes our outstanding debt (in thousands):
December 31,
20222021
ABL Credit Facility due 2025$— $— 
7.75% Senior Secured Notes due 2025
281,000 296,000 
Term Loan B due 2026203,125 215,625 
12.875% Senior Secured Notes due 2026
31,314 68,250 
Principal amount of long-term debt515,439 579,875 
Less: unamortized discount and deferred financing costs(9,907)(15,317)
Total debt, net of unamortized discount and deferred financing costs505,532 564,558 
Less: current maturities, net of unamortized discount and deferred financing costs(10,956)(10,841)
Long-term debt, net of current maturities$494,576 $553,717 
Contractual Obligation, Fiscal Year Maturity Schedule
Annual maturities of our long-term debt for the next five years and thereafter are as follows (in thousands):
Year EndedAmount Due
2023$12,500 
202412,500 
2025293,500 
2026196,939 
2027— 
Thereafter— 
Total$515,439 
Schedule of Applicable Margin for Debt Instrument
Under the ABL Loan Agreement, the applicable margins for the ABL Credit Facility and advances under the ABL Revolver are as specified below:
LevelArithmetic Mean of Daily Availability (as a percentage of the borrowing base)Term SOFR LoansBase Rate Loans
1>50%1.25%0.25%
2
>30% but 50%
1.50%0.50%
3
30%
1.75%0.75%