XML 166 R140.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Financial Information of Registrant - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income (loss) $ 364,189 $ (81,297) $ (409,086)
Adjustments to reconcile net income (loss) to cash used in operating activities:      
Depreciation and amortization 99,769 94,241 90,036
Non-cash interest expense 4,218 5,663 6,902
Change in value of common stock warrants 0 0 (4,270)
Loss (gain) on sale of assets, net (169) (64,697) 0
Stock-based compensation 9,353 8,165 7,342
Equity in losses (income) of subsidiaries 0 0 46,905
Net changes in operating assets and liabilities:      
Prepaid and other assets (35,356) (6,321) 36,500
Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities 262,882 209,565 67,193
Net cash provided by (used in) operating activities 452,606 (27,622) (37,214)
Cash flows from investing activities:      
Capital expenditures (53,025) (29,533) (63,522)
Net cash provided by (used in) investing activities (87,308) 74,628 (63,464)
Cash flows from financing activities:      
Proceeds from sale of common stock, net of offering costs 0 87,193 0
Proceeds from borrowings 384,874 186,773 250,387
Repayments of borrowings (446,863) (329,315) (159,489)
Other financing activities, net 6,032 920 (5,538)
Net cash provided by (used in) financing activities 13,407 (1,094) 42,559
Net increase (decrease) in cash, cash equivalents, and restricted cash 378,705 45,912 (58,119)
Cash, cash equivalents, and restricted cash at beginning of period 116,221 70,309 128,428
Cash, cash equivalents, and restricted cash at end of period 494,926 116,221 70,309
Net cash received (paid) for:      
Interest 63,323 65,221 54,256
Taxes 51 795 (190)
Non-cash investing and financing activities:      
Accrued capital expenditures 5,418 8,177 4,686
ROU assets obtained in exchange for new finance lease liabilities 594 1,936 3,476
ROU assets obtained in exchange for new operating lease liabilities 64,567 97,011 22,529
Parent Company      
Cash flows from operating activities:      
Net income (loss) 364,189 (81,297) (409,086)
Adjustments to reconcile net income (loss) to cash used in operating activities:      
Depreciation and amortization 2,131 2,452 2,900
Non-cash interest expense 0 1,364 2,518
Change in value of common stock warrants 0 0 (4,270)
Loss (gain) on sale of assets, net 27 15 0
Stock-based compensation 9,353 8,165 7,342
Equity in losses (income) of subsidiaries (388,008) 63,649 394,197
Net changes in operating assets and liabilities:      
Prepaid and other assets 13,436 1,318 (4,253)
Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities 2,651 (1,380) (187)
Net cash provided by (used in) operating activities 3,779 (5,714) (10,839)
Cash flows from investing activities:      
Investments in subsidiaries 0 (146,056) 0
Distributions from subsidiaries 0 90,183 4,113
Capital expenditures (1,311) (1,126) (1,296)
Due to (from) subsidiaries 5,645 29,752 5,768
Proceeds from sale of assets 0 0 14
Net cash provided by (used in) investing activities 4,334 (27,247) 8,599
Cash flows from financing activities:      
Proceeds from sale of common stock, net of offering costs 0 87,193 0
Proceeds from borrowings 0 12,364 14,437
Repayments of borrowings (9,319) (62,111) (18,603)
Other financing activities, net (332) (879) 164
Net cash provided by (used in) financing activities (9,651) 36,567 (4,002)
Net increase (decrease) in cash, cash equivalents, and restricted cash (1,538) 3,606 (6,242)
Cash, cash equivalents, and restricted cash at beginning of period 4,416 810 7,052
Cash, cash equivalents, and restricted cash at end of period 2,878 4,416 810
Net cash received (paid) for:      
Interest (3) (1,230) (2,475)
Taxes (15) 27 (28)
Non-cash investing and financing activities:      
Accrued capital expenditures 372 131 233
ROU assets obtained in exchange for new finance lease liabilities 0 0 173
ROU assets obtained in exchange for new operating lease liabilities $ 0 $ 165 $ 0