XML 164 R138.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Financial Information of Registrant - Statements of Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating expenses      
Depreciation and amortization $ 99,769 $ 94,241 $ 90,036
Loss (gain) on sale of assets, net (169) (64,697) 0
General and administrative expense (excluding depreciation) 62,396 48,096 41,288
Acquisition and integration costs 3,663 87 614
Total operating expenses 6,883,882 4,717,708 3,442,868
Operating loss 437,903 (7,619) (317,998)
Other income (expense)      
Interest expense and financing costs, net (68,288) (66,493) (70,222)
Other income (expense), net 613 (52) 1,049
Change in value of common stock warrants 0 0 4,270
Equity in earnings (losses) from subsidiaries 0 0 (46,905)
Total other expense, net (73,004) (72,657) (111,808)
Income (loss) before income taxes 364,899 (80,276) (429,806)
Income tax benefit (expense) (710) (1,021) 20,720
Net income (loss) 364,189 (81,297) (409,086)
Parent Company      
Operating expenses      
Depreciation and amortization 2,131 2,452 2,900
Loss (gain) on sale of assets, net 27 15 0
General and administrative expense (excluding depreciation) 17,882 12,435 11,097
Acquisition and integration costs 3,396 87 0
Total operating expenses 23,436 14,989 13,997
Operating loss (23,436) (14,989) (13,997)
Other income (expense)      
Interest expense and financing costs, net (1) (2,600) (4,982)
Other income (expense), net (20) (33) (3)
Change in value of common stock warrants 0 0 4,270
Equity in earnings (losses) from subsidiaries 388,008 (63,649) (394,197)
Total other expense, net 387,987 (66,282) (394,912)
Income (loss) before income taxes 364,551 (81,271) (408,909)
Income tax benefit (expense) (362) (26) (177)
Net income (loss) $ 364,189 $ (81,297) $ (409,086)