XML 119 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment Summarized financial information concerning reportable segments consists of the following (in thousands):
For the year ended December 31, 2020RefiningLogisticsRetailCorporate, Eliminations, and Other (1)Total
Revenues$2,886,701 $180,909 $363,713 $(306,453)$3,124,870 
Cost of revenues (excluding depreciation)2,908,870 110,385 234,885 (306,443)2,947,697 
Operating expense (excluding depreciation)199,738 13,581 64,108 — 277,427 
Depreciation, depletion, and amortization53,930 21,899 10,692 3,515 90,036 
Impairment expense55,989 — 29,817 — 85,806 
General and administrative expense (excluding depreciation)— — — 41,288 41,288 
Acquisition and integration costs— — — 614 614 
Operating income (loss)$(331,826)$35,044 $24,211 $(45,427)$(317,998)
Interest expense and financing costs, net(70,222)
Debt extinguishment and commitment costs— 
Other income, net1,049 
Change in value of common stock warrants4,270 
Equity losses from Laramie Energy, LLC(46,905)
Loss before income taxes(429,806)
Income tax benefit20,720 
Net loss$(409,086)
Total assets$1,478,603 $444,800 $193,365 $17,093 $2,133,861 
Goodwill39,821 55,232 32,944 — 127,997 
Capital expenditures38,781 20,898 2,547 1,296 63,522 
________________________________________________________
(1)Includes eliminations of intersegment revenues and cost of revenues of $306.5 million for the year ended December 31, 2020.
For the year ended December 31, 2019RefiningLogisticsRetailCorporate, Eliminations, and Other (1)Total
Revenues$5,167,942 $199,226 $458,889 $(424,541)$5,401,516 
Cost of revenues (excluding depreciation)4,783,747 112,124 332,302 (424,584)4,803,589 
Operating expense (excluding depreciation)234,582 11,010 67,307 — 312,899 
Depreciation, depletion, and amortization55,832 17,017 10,035 3,237 86,121 
General and administrative expense (excluding depreciation)— — — 46,223 46,223 
Acquisition and integration costs— — — 4,704 4,704 
Operating income (loss)$93,781 $59,075 $49,245 $(54,121)$147,980 
Interest expense and financing costs, net(74,839)
Debt extinguishment and commitment costs(11,587)
Other income, net2,516 
Change in value of common stock warrants(3,199)
Change in value of contingent consideration— 
Equity losses from Laramie Energy, LLC(89,751)
Loss before income taxes(28,880)
Income tax benefit69,689 
Net income$40,809 
Total assets$1,907,318 $494,209 $232,150 $66,883 $2,700,560 
Goodwill77,927 55,232 62,760 — 195,919 
Capital expenditures34,492 40,730 6,869 1,829 83,920 
________________________________________________________
(1)Includes eliminations of intersegment revenues and cost of revenues of $424.5 million for the year ended December 31, 2019.
For the year ended December 31, 2018RefiningLogisticsRetailCorporate, Eliminations, and Other (1)Total
Revenues$3,210,067 $125,743 $441,040 $(366,122)$3,410,728 
Cost of revenues (excluding depreciation)2,957,995 77,712 333,664 (366,255)3,003,116 
Operating expense (excluding depreciation)146,320 7,782 61,182 — 215,284 
Depreciation, depletion, and amortization32,483 6,860 8,962 4,337 52,642 
General and administrative expense (excluding depreciation)— — — 47,426 47,426 
Acquisition and integration costs— — — 10,319 10,319 
Operating income (loss)$73,269 $33,389 $37,232 $(61,949)$81,941 
Interest expense and financing costs, net(39,768)
Debt extinguishment and commitment costs(4,224)
Other income, net1,046 
Change in value of common stock warrants1,801 
Change in value of contingent consideration(10,500)
Equity earnings from Laramie Energy, LLC9,464 
Income before income taxes39,760 
Income tax expense(333)
Net income$39,427 
Total assets$968,623 $130,138 $201,848 $160,125 $1,460,734 
Goodwill53,264 37,373 62,760 — 153,397 
Capital expenditures25,601 13,055 6,101 3,682 48,439 
________________________________________________________
(1)Includes eliminations of intersegment revenues and cost of revenues of $365.5 million for the year ended December 31, 2018.