XML 116 R52.htm IDEA: XBRL DOCUMENT v3.20.4
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Retirement Benefits [Abstract]  
Schedule of Defined Benefit Plans Disclosures The changes in the projected benefit obligation and the fair value of plan assets of our Benefit Plans for the years ended December 31, 2020 and 2019 were as follows (in thousands):
20202019
Changes in projected benefit obligation:
Projected benefit obligation as of the beginning of the period$52,142 $27,539 
Acquired
— 16,831 
Service cost
1,347 910 
Interest cost
1,642 1,794 
Actuarial loss (1)7,038 6,688 
Benefits paid
(1,690)(1,620)
Projected benefit obligation as of the end of the period$60,479 $52,142 
Changes in fair value of plan assets:
Fair value of plan assets as of the beginning of the period$42,866 $20,254 
Acquired
— 16,027 
Actual return (loss) on plan assets
4,860 6,405 
Employer contributions
125 1,800 
Benefits paid
(1,690)(1,620)
Fair value of plan assets as of the end of the period$46,161 $42,866 
____________________________________________________
(1)For the year ended December 31, 2020, the change in the actuarial loss was due to a decrease in the discount rate, new entrants to the plan, and salary changes, partially offset by demographic assumption changes. For the year ended December 31, 2019, the change in the actuarial loss was due to a decrease in the discount rate, partially offset by differences between actual activity and actuarial assumptions and demographic assumption changes.
Schedule of Accumulated and Projected Benefit Obligations The reconciliation of the underfunded status of our Benefit Plans of December 31, 2020 and 2019 was as follows:
20202019
Projected benefit obligation$60,479 $52,142 
Fair value of plan assets46,161 42,866 
Underfunded status$14,318 $9,276 
Gross amounts recognized in accumulated other comprehensive income (loss): (1)
Net actuarial gain (loss)$(6,946)$(2,622)
____________________________________________________
(1)As of December 31, 2020, we had no service costs recognized in accumulated other comprehensive income.
Schedule of Assumptions Used Weighted-average assumptions used to measure our projected benefit obligation as of December 31, 2020, 2019, and 2018 and net periodic benefit costs for the years ended December 31, 2020, 2019 and 2018 are as follows:
202020192018
Projected benefit obligation:
Wyoming Refining plan
Discount rate (1)2.65 %3.30 %4.20 %
Rate of compensation increase3.00 %3.00 %3.00 %
U.S. Oil plan
Discount rate (1)2.35 %3.10 %— %
Rate of compensation increase3.00 %3.00 %— %
Net periodic benefit costs:
Wyoming Refining plan
Discount rate (1)3.30 %4.20 %3.65 %
Expected long-term rate of return (2)6.25 %6.50 %6.50 %
Rate of compensation increase3.00 %3.00 %3.00 %
U.S. Oil plan
Discount rate (1)3.10 %4.10 %— %
Expected long-term rate of return (2)6.00 %6.00 %— %
Rate of compensation increase3.00 %3.00 %— %
_________________________________________________________
(1)In determining the discount rate, we use pricing and yield information for high-quality corporate bonds that result in payments similar to the estimated distributions of benefits from our plans.
(2)The expected long-term rate of return is based on the target asset allocation of each plan and capital market assumptions developed using forward-looking models and historical market data and trends.
Schedule of Net Benefit Costs The net periodic benefit cost for the years ended December 31, 2020, 2019, and 2018 includes the following components:
202020192018
Components of net periodic benefit cost:
Service cost$1,347 $910 $548 
Interest cost1,642 1,794 1,107 
Expected return on plan assets(2,323)(1,972)(1,258)
Amortization of net loss176 95 — 
Amortization of prior service cost— 
Net periodic benefit cost$843 $830 $397 
Schedule of Allocation of Plan Assets The weighted-average asset allocation for our Wyoming Refining plan at December 31, 2020 is as follows:
TargetActual
Asset category:
Equity securities54 %54 %
Debt securities35 %35 %
Real estate11 %11 %
Total100 %100 %
    The weighted-average asset allocation for our U.S. Oil plan at December 31, 2020 is as follows:
TargetActual
Asset category:
Equity securities56 %59 %
Debt securities43 %41 %
Cash and Cash Equivalents%— %
Total100 %100 %
Schedule of Expected Benefit Payments Based on current data and assumptions, the following benefit payments, which reflect expected future service, as appropriate, are expected to be paid over the next 10 years:
Year Ended
2021$2,012 
20222,098 
20232,229 
20242,260 
20252,468 
Thereafter13,806 
$24,873