XML 209 R145.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Information of Registrant - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:                      
Net income (loss) $ (131,918) $ (14,271) $ (40,560) $ (222,337) $ 35,439 $ (83,891) $ 28,169 $ 61,092 $ (409,086) $ 40,809 $ 39,427
Adjustments to reconcile net income (loss) to cash used in operating activities:                      
Depreciation, depletion, and amortization                 90,036 86,121 52,642
Non-cash interest expense                 6,902 9,118 7,127
Change in value of common stock warrants                 (4,270) 3,199 (1,801)
Stock-based compensation                 7,342 6,437 6,196
Equity in losses (income) of subsidiaries                 46,905 89,751 (9,464)
Debt extinguishment and commitment costs                 0 11,587 4,224
Net changes in operating assets and liabilities:                      
Prepaid and other assets                 29,465 (24,121) (5,521)
Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities                 67,193 68,969 19,885
Net cash provided by (used in) operating activities                 (37,214) 105,630 90,620
Cash flows from investing activities:                      
Capital expenditures                 (63,522) (83,920) (48,439)
Other investing activities                 58 864 816
Net cash used in investing activities                 (63,464) (353,229) (175,821)
Cash flows from financing activities:                      
Proceeds from sale of common stock, net of offering costs                 0 0 19,318
Proceeds from borrowings                 250,387 510,906 118,741
Repayments of borrowings                 (159,489) (241,336) (118,751)
Payment of deferred loan costs                 (6,266) (13,450) (379)
Exercise of stock options                 0 8,171 0
Payments for debt extinguishment and commitment costs                 0 (8,087) (3,390)
Other financing activities, net                 (428) 582 (860)
Net cash provided by financing activities                 42,559 300,208 41,943
Net increase (decrease) in cash, cash equivalents, and restricted cash                 (58,119) 52,609 (43,258)
Cash, cash equivalents, and restricted cash at beginning of period       128,428       75,819 128,428 75,819 119,077
Cash, cash equivalents, and restricted cash at end of period 70,309       128,428       70,309 128,428 75,819
Net cash received (paid) for:                      
Interest                 54,256 58,250 28,186
Taxes                 (190) 136 49
Non-cash investing and financing activities:                      
Accrued capital expenditures                 4,686 6,386 6,199
ROU assets obtained in exchange for new finance lease liabilities                 3,476 963 1,678
ROU assets obtained in exchange for new operating lease liabilities                 22,529 79,382 0
Common stock issued for business combination                 0 36,980 0
Common stock issued to repurchase convertible notes                 0 74,290 0
Parent Company                      
Cash flows from operating activities:                      
Net income (loss)                 (409,086) 40,809 39,427
Adjustments to reconcile net income (loss) to cash used in operating activities:                      
Depreciation, depletion, and amortization                 2,900 2,969 4,092
Non-cash interest expense                 2,518 4,600 4,925
Change in value of common stock warrants                 (4,270) 3,199 (1,801)
Stock-based compensation                 7,342 6,437 6,196
Equity in losses (income) of subsidiaries                 394,197 (81,097) (81,942)
Debt extinguishment and commitment costs                 0 6,091 0
Net changes in operating assets and liabilities:                      
Prepaid and other assets                 (4,253) 1,592 (2,604)
Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities                 (187) (8,441) 5,601
Net cash provided by (used in) operating activities                 (10,839) (23,841) (26,106)
Cash flows from investing activities:                      
Investments in subsidiaries                 0 0 0
Distributions from subsidiaries                 4,113 16,673 0
Capital expenditures                 (1,296) (1,829) (3,682)
Due to (from) subsidiaries                 5,768 (6,519) (25,102)
Other investing activities                 14 31 0
Net cash used in investing activities                 8,599 8,356 (28,784)
Cash flows from financing activities:                      
Proceeds from sale of common stock, net of offering costs                 0 0 19,318
Proceeds from borrowings                 14,437 63,406 10,770
Repayments of borrowings                 (18,603) (76,323) (11,253)
Payment of deferred loan costs                 0 (252) 0
Exercise of stock options                 0 8,171 0
Payments for debt extinguishment and commitment costs                 0 (1,899) 0
Other financing activities, net                 164 (10) (860)
Net cash provided by financing activities                 (4,002) (6,907) 17,975
Net increase (decrease) in cash, cash equivalents, and restricted cash                 (6,242) (22,392) (36,915)
Cash, cash equivalents, and restricted cash at beginning of period       $ 7,052       $ 29,444 7,052 29,444 66,359
Cash, cash equivalents, and restricted cash at end of period $ 810       $ 7,052       810 7,052 29,444
Net cash received (paid) for:                      
Interest                 (2,475) (5,357) (5,750)
Taxes                 (28) (220) (49)
Non-cash investing and financing activities:                      
Accrued capital expenditures                 233 497 714
ROU assets obtained in exchange for new finance lease liabilities                 173 198 539
ROU assets obtained in exchange for new operating lease liabilities                 0 134 0
Common stock issued for business combination                 0 36,980 0
Non-cash contribution to subsidiary for business combination                 0 (36,980) 0
Common stock issued to repurchase convertible notes                 $ 0 $ 74,290 $ 0