XML 207 R143.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Information of Registrant - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating expenses                      
Depreciation and amortization                 $ 90,036 $ 86,121 $ 52,642
General and administrative expense (excluding depreciation)                 41,288 46,223 47,426
Acquisition and integration costs                 614 4,704 10,319
Total operating expenses                 3,442,868 5,253,536 3,328,787
Operating loss $ (114,132) $ 2,750 $ (25,443) $ (181,173) $ 59,531 $ 18,405 $ 48,621 $ 21,423 (317,998) 147,980 81,941
Other income (expense)                      
Interest expense and financing costs, net                 (70,222) (74,839) (39,768)
Debt extinguishment and commitment costs                 0 (11,587) (4,224)
Other income, net                 1,049 2,516 1,046
Change in value of common stock warrants                 4,270 (3,199) 1,801
Equity in earnings (losses) from subsidiaries                 (46,905) (89,751) 9,464
Total other expense, net                 (111,808) (176,860) (42,181)
Income (loss) before income taxes                 (429,806) (28,880) 39,760
Income tax benefit (expense)                 20,720 69,689 (333)
Net income (loss) $ (131,918) $ (14,271) $ (40,560) $ (222,337) $ 35,439 $ (83,891) $ 28,169 $ 61,092 (409,086) 40,809 39,427
Parent Company                      
Operating expenses                      
Depreciation and amortization                 2,900 2,969 4,092
General and administrative expense (excluding depreciation)                 11,097 20,017 20,721
Acquisition and integration costs                 0 28 10,118
Total operating expenses                 13,997 23,014 34,931
Operating loss                 (13,997) (23,014) (34,931)
Other income (expense)                      
Interest expense and financing costs, net                 (4,982) (9,952) (10,867)
Debt extinguishment and commitment costs                 0 (6,091) 0
Other income, net                 (3) 2,303 1,155
Change in value of common stock warrants                 4,270 (3,199) 1,801
Equity in earnings (losses) from subsidiaries                 (394,197) 81,097 81,942
Total other expense, net                 (394,912) 64,158 74,031
Income (loss) before income taxes                 (408,909) 41,144 39,100
Income tax benefit (expense)                 (177) (335) 327
Net income (loss)                 $ (409,086) $ 40,809 $ 39,427