XML 201 R137.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
segment
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting [Abstract]                        
Number of business segments | segment                 4      
Revenues $ 715,505 $ 689,981 $ 515,301 $ 1,204,083 $ 1,399,134 $ 1,401,638 $ 1,409,409 $ 1,191,335 $ 3,124,870 $ 5,401,516 $ 3,410,728  
Cost of revenues (excluding depreciation)                 2,947,697 4,803,589 3,003,116  
Operating expense (excluding depreciation)                 277,427 312,899 215,284  
Depreciation, depletion, and amortization                 90,036 86,121 52,642  
Asset impairment loss                 85,806 0 0  
General and administrative expense (excluding depreciation)                 41,288 46,223 47,426  
Acquisition and integration costs                 614 4,704 10,319  
Operating income (loss) (114,132) 2,750 (25,443) (181,173) 59,531 18,405 48,621 21,423 (317,998) 147,980 81,941  
Interest expense and financing costs, net                 (70,222) (74,839) (39,768)  
Debt extinguishment and commitment costs                 0 (11,587) (4,224)  
Other income, net                 1,049 2,516 1,046  
Change in value of common stock warrants                 4,270 (3,199) 1,801  
Change in value of contingent consideration                 0 0 (10,500)  
Equity earnings (losses) from Laramie Energy, LLC                 (46,905) (89,751) 9,464  
Income (loss) before income taxes                 (429,806) (28,880) 39,760  
Income tax benefit (expense)                 20,720 69,689 (333)  
Net income (loss) (131,918) $ (14,271) $ (40,560) $ (222,337) 35,439 $ (83,891) $ 28,169 $ 61,092 (409,086) 40,809 39,427  
Total assets 2,133,861       2,700,560       2,133,861 2,700,560 1,460,734  
Goodwill 127,997       195,919       127,997 195,919 153,397 $ 107,187
Capital expenditures                 63,522 83,920 48,439  
Refining                        
Revenues                 2,886,701 5,167,942 3,210,067  
Logistics                        
Revenues                 180,909 199,226 125,743  
Retail                        
Revenues                 363,713 458,889 441,040  
Operating Segments | Refining                        
Revenues                 2,886,701 5,167,942 3,210,067  
Cost of revenues (excluding depreciation)                 2,908,870 4,783,747 2,957,995  
Operating expense (excluding depreciation)                 199,738 234,582 146,320  
Depreciation, depletion, and amortization                 53,930 55,832 32,483  
Asset impairment loss                 55,989      
General and administrative expense (excluding depreciation)                 0 0 0  
Acquisition and integration costs                 0 0 0  
Operating income (loss)                 (331,826) 93,781 73,269  
Total assets 1,478,603       1,907,318       1,478,603 1,907,318 968,623  
Goodwill 39,821       77,927       39,821 77,927 53,264  
Capital expenditures                 38,781 34,492 25,601  
Operating Segments | Logistics                        
Revenues                 180,909 199,226 125,743  
Cost of revenues (excluding depreciation)                 110,385 112,124 77,712  
Operating expense (excluding depreciation)                 13,581 11,010 7,782  
Depreciation, depletion, and amortization                 21,899 17,017 6,860  
Asset impairment loss                 0      
General and administrative expense (excluding depreciation)                 0 0 0  
Acquisition and integration costs                 0 0 0  
Operating income (loss)                 35,044 59,075 33,389  
Total assets 444,800       494,209       444,800 494,209 130,138  
Goodwill 55,232       55,232       55,232 55,232 37,373  
Capital expenditures                 20,898 40,730 13,055  
Operating Segments | Retail                        
Revenues                 363,713 458,889 441,040  
Cost of revenues (excluding depreciation)                 234,885 332,302 333,664  
Operating expense (excluding depreciation)                 64,108 67,307 61,182  
Depreciation, depletion, and amortization                 10,692 10,035 8,962  
Asset impairment loss                 29,817      
General and administrative expense (excluding depreciation)                 0 0 0  
Acquisition and integration costs                 0 0 0  
Operating income (loss)                 24,211 49,245 37,232  
Total assets 193,365       232,150       193,365 232,150 201,848  
Goodwill 32,944       62,760       32,944 62,760 62,760  
Capital expenditures                 2,547 6,869 6,101  
Corporate Reconciling Items And Eliminations                        
Revenues                 (306,453) (424,541) (366,122)  
Cost of revenues (excluding depreciation)                 (306,443) (424,584) (366,255)  
Operating expense (excluding depreciation)                 0 0 0  
Depreciation, depletion, and amortization                 3,515 3,237 4,337  
Asset impairment loss                 0      
General and administrative expense (excluding depreciation)                 41,288 46,223 47,426  
Acquisition and integration costs                 614 4,704 10,319  
Operating income (loss)                 (45,427) (54,121) (61,949)  
Total assets 17,093       66,883       17,093 66,883 160,125  
Goodwill $ 0       $ 0       0 0 0  
Capital expenditures                 1,296 1,829 3,682  
Gross Profit                 $ (306,500) $ (424,500) $ (365,500)