XML 175 R111.htm IDEA: XBRL DOCUMENT v3.20.4
Leases - Leased Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Finance    
Right-of-use asset, gross $ 14,998 $ 11,552
Accumulated amortization (6,486) (4,447)
Total finance 8,512 7,105
Operating    
Operating lease right-of-use assets 357,166 420,073
Total right-of-use assets 365,678 427,178
Current    
Finance 1,491 1,784
Operating 56,965 79,999
Long-term    
Finance 7,925 6,227
Operating 304,355 340,909
Total lease liabilities $ 370,736 $ 428,919
Weighted-average remaining lease term (in years)    
Finance 6 years 11 months 19 days 5 years 8 months 8 days
Operating 10 years 6 months 7 days 10 years 3 months 3 days
Weighted-average discount rate    
Finance 7.93% 6.68%
Operating 7.59% 7.88%
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] us-gaap:PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization us-gaap:PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] us-gaap:AccruedLiabilitiesCurrent us-gaap:AccruedLiabilitiesCurrent