XML 95 R84.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Sep. 30, 2020
USD ($)
segment
Sep. 30, 2019
USD ($)
Segment Reporting [Abstract]                
Reporting segments | segment             4  
Segment Reporting Information [Line Items]                
Revenues $ 689,981     $ 1,401,638     $ 2,409,365 $ 4,002,382
Cost of revenues (excluding depreciation) 585,289     1,265,755     2,236,778 3,578,329
Operating expense (excluding depreciation) 69,458     83,237     209,876 231,741
Depreciation, depletion, and amortization 22,821     22,227     66,232 65,103
Impairment expense 0     0     67,922 0
General and administrative expense (excluding depreciation) 9,818     11,391     31,823 34,435
Acquisition and integration costs (155)     623     600 4,325
Operating income (loss) 2,750     18,405     (203,866) 88,449
Interest expense and financing costs, net (17,523)     (18,348)     (52,611) (57,336)
Debt extinguishment and commitment costs 0     0     0 (9,186)
Other income, net 610     83     1,089 2,347
Change in value of common stock warrants 0     (826)     4,270 (3,065)
Equity losses from Laramie Energy, LLC 0     (85,633)     (46,905) (84,841)
Loss before income taxes (14,163)     (86,319)     (298,023) (63,632)
Income tax benefit (expense) (108)     2,428     20,855 69,002
Net income (loss) (14,271) $ (40,560) $ (222,337) (83,891) $ 28,169 $ 61,092 (277,168) 5,370
Capital expenditures 12,286     22,682     42,451 64,086
Refining                
Segment Reporting Information [Line Items]                
Revenues 626,426     1,336,951     2,229,853 3,830,572
Impairment expense             38,100  
Logistics                
Segment Reporting Information [Line Items]                
Revenues 41,722     49,623     143,004 144,978
Retail                
Segment Reporting Information [Line Items]                
Revenues 91,736     122,234     274,170 342,814
Impairment expense             29,800  
Operating Segments | Refining                
Segment Reporting Information [Line Items]                
Revenues 626,426     1,336,951     2,229,853 3,830,572
Cost of revenues (excluding depreciation) 568,051     1,256,569     2,211,371 3,563,503
Operating expense (excluding depreciation) 49,972     63,041     151,601 173,689
Depreciation, depletion, and amortization 13,509     14,088     39,209 42,579
Impairment expense             38,105  
General and administrative expense (excluding depreciation) 0     0     0 0
Acquisition and integration costs 0     0     0 0
Operating income (loss) (5,106)     3,253     (210,433) 50,801
Capital expenditures 9,281     6,672     26,529 25,555
Operating Segments | Logistics                
Segment Reporting Information [Line Items]                
Revenues 41,722     49,623     143,004 144,978
Cost of revenues (excluding depreciation) 26,411     28,712     85,527 82,000
Operating expense (excluding depreciation) 3,364     2,553     9,882 7,945
Depreciation, depletion, and amortization 5,513     4,798     16,082 12,683
Impairment expense             0  
General and administrative expense (excluding depreciation) 0     0     0 0
Acquisition and integration costs 0     0     0 0
Operating income (loss) 6,434     13,560     31,513 42,350
Capital expenditures 2,216     14,759     12,406 32,217
Operating Segments | Retail                
Segment Reporting Information [Line Items]                
Revenues 91,736     122,234     274,170 342,814
Cost of revenues (excluding depreciation) 60,725     87,631     177,537 248,751
Operating expense (excluding depreciation) 16,122     17,643     48,393 50,107
Depreciation, depletion, and amortization 2,829     2,523     8,292 7,429
Impairment expense             29,817  
General and administrative expense (excluding depreciation) 0     0     0 0
Acquisition and integration costs 0     0     0 0
Operating income (loss) 12,060     14,437     10,131 36,527
Capital expenditures 392     765     2,253 5,042
Corporate, Eliminations and Other                
Segment Reporting Information [Line Items]                
Revenues (69,903)     (107,170)     (237,662) (315,982)
Cost of revenues (excluding depreciation) (69,898)     (107,157)     (237,657) (315,925)
Operating expense (excluding depreciation) 0     0     0 0
Depreciation, depletion, and amortization 970     818     2,649 2,412
Impairment expense             0  
General and administrative expense (excluding depreciation) 9,818     11,391     31,823 34,435
Acquisition and integration costs (155)     623     600 4,325
Operating income (loss) (10,638)     (12,845)     (35,077) (41,229)
Capital expenditures 397     486     1,263 1,272
Gross profit $ 69,900     $ 107,200     $ 237,700 $ 316,000