XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Information Segment Information
We report the results for the following four reportable segments: (i) Refining, (ii) Retail, (iii) Logistics, and (iv) Corporate and Other.
Summarized financial information concerning reportable segments consists of the following (in thousands):
Three Months Ended September 30, 2020
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
626,426

 
$
41,722

 
$
91,736

 
$
(69,903
)
 
$
689,981

Cost of revenues (excluding depreciation)
 
568,051

 
26,411

 
60,725

 
(69,898
)
 
585,289

Operating expense (excluding depreciation)
 
49,972

 
3,364

 
16,122

 

 
69,458

Depreciation, depletion, and amortization
 
13,509

 
5,513

 
2,829

 
970

 
22,821

General and administrative expense (excluding depreciation)
 

 

 

 
9,818

 
9,818

Acquisition and integration costs
 

 

 

 
(155
)
 
(155
)
Operating income (loss)
 
$
(5,106
)
 
$
6,434

 
$
12,060

 
$
(10,638
)
 
$
2,750

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(17,523
)
Other income, net
 
 
 
 
 
 
 
 
 
610

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 

Loss before income taxes
 
 
 
 
 
 
 
 
 
(14,163
)
Income tax expense
 
 
 
 
 
 
 
 
 
(108
)
Net loss
 
 
 
 
 
 
 
 
 
$
(14,271
)
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
9,281

 
$
2,216

 
$
392

 
$
397

 
$
12,286

Three Months Ended September 30, 2019
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
1,336,951

 
$
49,623

 
$
122,234

 
$
(107,170
)
 
$
1,401,638

Cost of revenues (excluding depreciation)
 
1,256,569

 
28,712

 
87,631

 
(107,157
)
 
1,265,755

Operating expense (excluding depreciation)
 
63,041

 
2,553

 
17,643

 

 
83,237

Depreciation, depletion, and amortization
 
14,088

 
4,798

 
2,523

 
818

 
22,227

General and administrative expense (excluding depreciation)
 

 

 

 
11,391

 
11,391

Acquisition and integration costs
 

 

 

 
623

 
623

Operating income (loss)
 
$
3,253

 
$
13,560

 
$
14,437

 
$
(12,845
)
 
$
18,405

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(18,348
)
Other income, net
 
 
 
 
 
 
 
 
 
83

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(826
)
Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
(85,633
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
(86,319
)
Income tax benefit
 
 
 
 
 
 
 
 
 
2,428

Net loss
 
 
 
 
 
 
 
 
 
$
(83,891
)
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
6,672

 
$
14,759

 
$
765

 
$
486

 
$
22,682


________________________________________________________
(1)
Includes eliminations of intersegment revenues and cost of revenues of $69.9 million and $107.2 million for the three months ended September 30, 2020 and 2019, respectively.
Nine Months Ended September 30, 2020
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
2,229,853

 
$
143,004

 
$
274,170

 
$
(237,662
)
 
$
2,409,365

Cost of revenues (excluding depreciation)
 
2,211,371

 
85,527

 
177,537

 
(237,657
)
 
2,236,778

Operating expense (excluding depreciation)
 
151,601

 
9,882

 
48,393

 

 
209,876

Depreciation, depletion, and amortization
 
39,209

 
16,082

 
8,292

 
2,649

 
66,232

Impairment expense
 
38,105

 

 
29,817

 

 
67,922

General and administrative expense (excluding depreciation)
 

 

 

 
31,823

 
31,823

Acquisition and integration costs
 

 

 

 
600

 
600

Operating income (loss)
 
$
(210,433
)
 
$
31,513

 
$
10,131

 
$
(35,077
)
 
$
(203,866
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(52,611
)
Other income, net
 
 
 
 
 
 
 
 
 
1,089

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
4,270

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
(46,905
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
(298,023
)
Income tax benefit
 
 
 
 
 
 
 
 
 
20,855

Net loss
 
 
 
 
 
 
 
 
 
$
(277,168
)
 
 
 
 
 
 
 
 
 
 

Capital expenditures
 
$
26,529

 
$
12,406

 
$
2,253

 
$
1,263

 
$
42,451



Nine Months Ended September 30, 2019
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
3,830,572

 
$
144,978

 
$
342,814

 
$
(315,982
)
 
$
4,002,382

Cost of revenues (excluding depreciation)
 
3,563,503

 
82,000

 
248,751

 
(315,925
)
 
3,578,329

Operating expense (excluding depreciation)
 
173,689

 
7,945

 
50,107

 

 
231,741

Depreciation, depletion, and amortization
 
42,579

 
12,683

 
7,429

 
2,412

 
65,103

General and administrative expense (excluding depreciation)
 

 

 

 
34,435

 
34,435

Acquisition and integration costs
 

 

 

 
4,325

 
4,325

Operating income (loss)
 
$
50,801

 
$
42,350

 
$
36,527

 
$
(41,229
)
 
$
88,449

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(57,336
)
Debt extinguishment and commitment costs
 
 
 
 
 
 
 
 
 
(9,186
)
Other income, net
 
 
 
 
 
 
 
 
 
2,347

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(3,065
)
Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
(84,841
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
(63,632
)
Income tax benefit
 
 
 
 
 
 
 
 
 
69,002

Net income
 
 
 
 
 
 
 
 
 
$
5,370

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
25,555

 
$
32,217

 
$
5,042

 
$
1,272

 
$
64,086

________________________________________________________ 
(1)
Includes eliminations of intersegment revenues and cost of revenues of $237.7 million and $316.0 million for the nine months ended September 30, 2020 and 2019, respectively.