XML 98 R86.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Jun. 30, 2020
USD ($)
segment
Jun. 30, 2019
USD ($)
Segment Reporting [Abstract]            
Reporting segments | segment         4  
Segment Reporting Information [Line Items]            
Revenues $ 515,301   $ 1,409,409   $ 1,719,384 $ 2,600,744
Cost of revenues (excluding depreciation) 441,278   1,251,842   1,651,489 2,312,574
Operating expense (excluding depreciation) 67,027   74,830   140,418 148,504
Depreciation, depletion, and amortization 22,128   21,919   43,411 42,876
Impairment expense 0   0   67,922 0
General and administrative expense (excluding depreciation) 10,221   11,379   22,005 23,044
Acquisition and integration costs 90   818   755 3,702
Operating income (loss) (25,443)   48,621   (206,616) 70,044
Interest expense and financing costs, net (16,414)   (20,278)   (35,088) (38,988)
Debt extinguishment and commitment costs 0   (3,690)   0 (9,186)
Other income, net 455   2,177   479 2,264
Change in value of common stock warrants 0   (957)   4,270 (2,239)
Equity earnings (losses) from Laramie Energy, LLC (1,874)   491   (46,905) 792
Income (loss) before income taxes (43,276)   26,364   (283,860) 22,687
Income tax benefit 2,716   1,805   20,963 66,574
Net income (loss) (40,560) $ (222,337) 28,169 $ 61,092 (262,897) 89,261
Capital expenditures 15,217   23,540   30,165 41,404
Refining            
Segment Reporting Information [Line Items]            
Revenues 455,301   1,347,557   1,603,427 2,493,621
Impairment expense         38,100  
Logistics            
Segment Reporting Information [Line Items]            
Revenues 42,132   50,146   101,282 95,355
Retail            
Segment Reporting Information [Line Items]            
Revenues 79,621   120,749   182,434 220,580
Impairment expense         29,800  
Operating Segments | Refining            
Segment Reporting Information [Line Items]            
Revenues 455,301   1,347,557   1,603,427 2,493,621
Cost of revenues (excluding depreciation) 429,967   1,244,366   1,643,320 2,306,934
Operating expense (excluding depreciation) 49,385   55,393   101,629 110,648
Depreciation, depletion, and amortization 12,706   14,613   25,700 28,491
Impairment expense         38,105  
General and administrative expense (excluding depreciation) 0   0   0 0
Acquisition and integration costs 0   0   0 0
Operating income (loss) (36,757)   33,185   (205,327) 47,548
Capital expenditures 11,165   9,437   17,248 18,883
Operating Segments | Logistics            
Segment Reporting Information [Line Items]            
Revenues 42,132   50,146   101,282 95,355
Cost of revenues (excluding depreciation) 27,680   26,758   59,116 53,288
Operating expense (excluding depreciation) 2,247   3,028   6,518 5,392
Depreciation, depletion, and amortization 5,902   3,989   10,569 7,885
Impairment expense         0  
General and administrative expense (excluding depreciation) 0   0   0 0
Acquisition and integration costs 0   0   0 0
Operating income (loss) 6,303   16,371   25,079 28,790
Capital expenditures 2,972   11,945   10,190 17,458
Operating Segments | Retail            
Segment Reporting Information [Line Items]            
Revenues 79,621   120,749   182,434 220,580
Cost of revenues (excluding depreciation) 45,382   89,782   116,812 161,120
Operating expense (excluding depreciation) 15,395   16,409   32,271 32,464
Depreciation, depletion, and amortization 2,664   2,532   5,463 4,906
Impairment expense         29,817  
General and administrative expense (excluding depreciation) 0   0   0 0
Acquisition and integration costs 0   0   0 0
Operating income (loss) 16,180   12,026   (1,929) 22,090
Capital expenditures 527   1,798   1,861 4,277
Corporate, Eliminations and Other            
Segment Reporting Information [Line Items]            
Revenues (61,753)   (109,043)   (167,759) (208,812)
Cost of revenues (excluding depreciation) (61,751)   (109,064)   (167,759) (208,768)
Operating expense (excluding depreciation) 0   0   0 0
Depreciation, depletion, and amortization 856   785   1,679 1,594
Impairment expense         0  
General and administrative expense (excluding depreciation) 10,221   11,379   22,005 23,044
Acquisition and integration costs 90   818   755 3,702
Operating income (loss) (11,169)   (12,961)   (24,439) (28,384)
Capital expenditures 553   360   866 786
Gross profit $ 61,800   $ 109,000   $ 167,800 $ 208,800