XML 37 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Information Segment Information
We report the results for the following four reportable segments: (i) Refining, (ii) Retail, (iii) Logistics, and (iv) Corporate and Other.
Summarized financial information concerning reportable segments consists of the following (in thousands):
Three Months Ended June 30, 2020
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
455,301

 
$
42,132

 
$
79,621

 
$
(61,753
)
 
$
515,301

Cost of revenues (excluding depreciation)
 
429,967

 
27,680

 
45,382

 
(61,751
)
 
441,278

Operating expense (excluding depreciation)
 
49,385

 
2,247

 
15,395

 
—

 
67,027

Depreciation, depletion, and amortization
 
12,706

 
5,902

 
2,664

 
856

 
22,128

General and administrative expense (excluding depreciation)
 
—

 
—

 
—

 
10,221

 
10,221

Acquisition and integration costs
 
—

 
—

 
—

 
90

 
90

Operating income (loss)
 
$
(36,757
)
 
$
6,303

 
$
16,180

 
$
(11,169
)
 
$
(25,443
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(16,414
)
Other income, net
 
 
 
 
 
 
 
 
 
455

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
(1,874
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
(43,276
)
Income tax benefit
 
 
 
 
 
 
 
 
 
2,716

Net loss
 
 
 
 
 
 
 
 
 
$
(40,560
)
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
11,165

 
$
2,972

 
$
527

 
$
553

 
$
15,217

Three Months Ended June 30, 2019
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
1,347,557

 
$
50,146

 
$
120,749

 
$
(109,043
)
 
$
1,409,409

Cost of revenues (excluding depreciation)
 
1,244,366

 
26,758

 
89,782

 
(109,064
)
 
1,251,842

Operating expense (excluding depreciation)
 
55,393

 
3,028

 
16,409

 
—

 
74,830

Depreciation, depletion, and amortization
 
14,613

 
3,989

 
2,532

 
785

 
21,919

General and administrative expense (excluding depreciation)
 
—

 
—

 
—

 
11,379

 
11,379

Acquisition and integration costs
 
—

 
—

 
—

 
818

 
818

Operating income (loss)
 
$
33,185

 
$
16,371

 
$
12,026

 
$
(12,961
)
 
$
48,621

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(20,278
)
Debt extinguishment and commitment costs
 
 
 
 
 
 
 
 
 
(3,690
)
Other income, net
 
 
 
 
 
 
 
 
 
2,177

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(957
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
491

Income before income taxes
 
 
 
 
 
 
 
 
 
26,364

Income tax benefit
 
 
 
 
 
 
 
 
 
1,805

Net income
 
 
 
 
 
 
 
 
 
$
28,169

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
9,437

 
$
11,945

 
$
1,798

 
$
360

 
$
23,540


________________________________________________________
(1)
Includes eliminations of intersegment revenues and cost of revenues of $61.8 million and $109.0 million for the three months ended June 30, 2020 and 2019, respectively.
Six Months Ended June 30, 2020
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
1,603,427

 
$
101,282

 
$
182,434

 
$
(167,759
)
 
$
1,719,384

Cost of revenues (excluding depreciation)
 
1,643,320

 
59,116

 
116,812

 
(167,759
)
 
1,651,489

Operating expense (excluding depreciation)
 
101,629

 
6,518

 
32,271

 
—

 
140,418

Depreciation, depletion, and amortization
 
25,700

 
10,569

 
5,463

 
1,679

 
43,411

Impairment expense
 
38,105

 
—

 
29,817

 
—

 
67,922

General and administrative expense (excluding depreciation)
 
—

 
—

 
—

 
22,005

 
22,005

Acquisition and integration costs
 
—

 
—

 
—

 
755

 
755

Operating income (loss)
 
$
(205,327
)
 
$
25,079

 
$
(1,929
)
 
$
(24,439
)
 
$
(206,616
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(35,088
)
Other income, net
 
 
 
 
 
 
 
 
 
479

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
4,270

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
(46,905
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
(283,860
)
Income tax benefit
 
 
 
 
 
 
 
 
 
20,963

Net loss
 
 
 
 
 
 
 
 
 
$
(262,897
)
 
 
 
 
 
 
 
 
 
 

Capital expenditures
 
$
17,248

 
$
10,190

 
$
1,861

 
$
866

 
$
30,165



Six Months Ended June 30, 2019
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
2,493,621

 
$
95,355

 
$
220,580

 
$
(208,812
)
 
$
2,600,744

Cost of revenues (excluding depreciation)
 
2,306,934

 
53,288

 
161,120

 
(208,768
)
 
2,312,574

Operating expense (excluding depreciation)
 
110,648

 
5,392

 
32,464

 
—

 
148,504

Depreciation, depletion, and amortization
 
28,491

 
7,885

 
4,906

 
1,594

 
42,876

General and administrative expense (excluding depreciation)
 
—

 
—

 
—

 
23,044

 
23,044

Acquisition and integration costs
 
—

 
—

 
—

 
3,702

 
3,702

Operating income (loss)
 
$
47,548

 
$
28,790

 
$
22,090

 
$
(28,384
)
 
$
70,044

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(38,988
)
Debt extinguishment and commitment costs
 
 
 
 
 
 
 
 
 
(9,186
)
Other income, net
 
 
 
 
 
 
 
 
 
2,264

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(2,239
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
792

Income before income taxes
 
 
 
 
 
 
 
 
 
22,687

Income tax benefit
 
 
 
 
 
 
 
 
 
66,574

Net income
 
 
 
 
 
 
 
 
 
$
89,261

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
18,883

 
$
17,458

 
$
4,277

 
$
786

 
$
41,404

________________________________________________________ 
(1)
Includes eliminations of intersegment revenues and cost of revenues of $167.8 million and $208.8 million for the six months ended June 30, 2020 and 2019, respectively.