XML 91 R74.htm IDEA: XBRL DOCUMENT v3.20.1
Leases - Leased Assets and Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Finance    
ROU asset, gross $ 13,142 $ 11,552
Accumulated amortization (4,927) (4,447)
Total finance 8,215 7,105
Operating    
Total operating 396,013 420,073
Total right-of-use assets 404,228 427,178
Current    
Finance 1,844 1,784
Operating 67,508 79,999
Long-term    
Finance 7,251 6,227
Operating 331,926 340,909
Total lease liabilities $ 408,529 $ 428,919
Weighted-average remaining lease term (in years)    
Finance 5 years 11 months 4 days 5 years 8 months 8 days
Operating 10 years 6 months 14 days 10 years 3 months 3 days
Weighted-average discount rate    
Finance 7.48% 6.68%
Operating 7.79% 7.88%