XML 39 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Summarized Financial Information
Summarized financial information concerning reportable segments consists of the following (in thousands):
Three Months Ended March 31, 2020
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
1,148,126

 
$
59,150

 
$
102,813

 
$
(106,006
)
 
$
1,204,083

Cost of revenues (excluding depreciation)
 
1,213,353

 
31,436

 
71,430

 
(106,008
)
 
1,210,211

Operating expense (excluding depreciation)
 
52,244

 
4,271

 
16,876

 
—

 
73,391

Depreciation, depletion, and amortization
 
12,994

 
4,667

 
2,799

 
823

 
21,283

Impairment expense
 
38,105

 
—

 
29,817

 
—

 
67,922

General and administrative expense (excluding depreciation)
 
—

 
—

 
—

 
11,784

 
11,784

Acquisition and integration costs
 
—

 
—

 
—

 
665

 
665

Operating income (loss)
 
$
(168,570
)
 
$
18,776

 
$
(18,109
)
 
$
(13,270
)
 
$
(181,173
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(18,674
)
Other income, net
 
 
 
 
 
 
 
 
 
24

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
4,270

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
(45,031
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
(240,584
)
Income tax benefit
 
 
 
 
 
 
 
 
 
18,247

Net loss
 
 
 
 
 
 
 
 
 
$
(222,337
)
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
6,083

 
$
7,218

 
$
1,334

 
$
313

 
$
14,948

Three Months Ended March 31, 2019
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
1,146,064

 
$
45,209

 
$
99,831

 
$
(99,769
)
 
$
1,191,335

Cost of revenues (excluding depreciation)
 
1,062,568

 
26,530

 
71,338

 
(99,704
)
 
1,060,732

Operating expense (excluding depreciation)
 
55,255

 
2,364

 
16,055

 
—

 
73,674

Depreciation, depletion, and amortization
 
13,878

 
3,896

 
2,374

 
809

 
20,957

General and administrative expense (excluding depreciation)
 
—

 
—

 
—

 
11,665

 
11,665

Acquisition and integration costs
 
—

 
—

 
—

 
2,884

 
2,884

Operating income (loss)
 
$
14,363

 
$
12,419

 
$
10,064

 
$
(15,423
)
 
$
21,423

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(18,710
)
Debt extinguishment and commitment costs
 
 
 
 
 
 
 
 
 
(5,496
)
Other income, net
 
 
 
 
 
 
 
 
 
87

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(1,282
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
301

Loss before income taxes
 
 
 
 
 
 
 
 
 
(3,677
)
Income tax benefit
 
 
 
 
 
 
 
 
 
64,769

Net income
 
 
 
 
 
 
 
 
 
$
61,092

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
9,446

 
$
5,513

 
$
2,479

 
$
426

 
$
17,864


________________________________________________________
(1)
Includes eliminations of intersegment revenues and cost of revenues of $106.0 million and $99.8 million for the three months ended March 31, 2020 and 2019, respectively.