XML 43 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Information Segment Information
We report the results for the following four reportable segments: (i) Refining, (ii) Retail, (iii) Logistics, and (iv) Corporate and Other.
Summarized financial information concerning reportable segments consists of the following (in thousands):
Three Months Ended March 31, 2020
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
1,148,126

 
$
59,150

 
$
102,813

 
$
(106,006
)
 
$
1,204,083

Cost of revenues (excluding depreciation)
 
1,213,353

 
31,436

 
71,430

 
(106,008
)
 
1,210,211

Operating expense (excluding depreciation)
 
52,244

 
4,271

 
16,876

 

 
73,391

Depreciation, depletion, and amortization
 
12,994

 
4,667

 
2,799

 
823

 
21,283

Impairment expense
 
38,105

 

 
29,817

 

 
67,922

General and administrative expense (excluding depreciation)
 

 

 

 
11,784

 
11,784

Acquisition and integration costs
 

 

 

 
665

 
665

Operating income (loss)
 
$
(168,570
)
 
$
18,776

 
$
(18,109
)
 
$
(13,270
)
 
$
(181,173
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(18,674
)
Other income, net
 
 
 
 
 
 
 
 
 
24

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
4,270

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
(45,031
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
(240,584
)
Income tax benefit
 
 
 
 
 
 
 
 
 
18,247

Net loss
 
 
 
 
 
 
 
 
 
$
(222,337
)
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
6,083

 
$
7,218

 
$
1,334

 
$
313

 
$
14,948

Three Months Ended March 31, 2019
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
1,146,064

 
$
45,209

 
$
99,831

 
$
(99,769
)
 
$
1,191,335

Cost of revenues (excluding depreciation)
 
1,062,568

 
26,530

 
71,338

 
(99,704
)
 
1,060,732

Operating expense (excluding depreciation)
 
55,255

 
2,364

 
16,055

 

 
73,674

Depreciation, depletion, and amortization
 
13,878

 
3,896

 
2,374

 
809

 
20,957

General and administrative expense (excluding depreciation)
 

 

 

 
11,665

 
11,665

Acquisition and integration costs
 

 

 

 
2,884

 
2,884

Operating income (loss)
 
$
14,363

 
$
12,419

 
$
10,064

 
$
(15,423
)
 
$
21,423

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(18,710
)
Debt extinguishment and commitment costs
 
 
 
 
 
 
 
 
 
(5,496
)
Other income, net
 
 
 
 
 
 
 
 
 
87

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(1,282
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
301

Loss before income taxes
 
 
 
 
 
 
 
 
 
(3,677
)
Income tax benefit
 
 
 
 
 
 
 
 
 
64,769

Net income
 
 
 
 
 
 
 
 
 
$
61,092

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
9,446

 
$
5,513

 
$
2,479

 
$
426

 
$
17,864


________________________________________________________
(1)
Includes eliminations of intersegment revenues and cost of revenues of $106.0 million and $99.8 million for the three months ended March 31, 2020 and 2019, respectively.