XML 98 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Derivatives (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts of Outstanding Derivative Positions At December 31, 2019, our open commodity derivative contracts represented (in thousands of barrels):
Contract type
 
Purchases
 
Sales
 
Net
Futures
 
3,360

 
(3,100
)
 
260

Total
 
3,360

 
(3,100
)
 
260


Fair Value, Assets Measured on Recurring Basis
The following table provides information on the fair value amounts (in thousands) of these derivatives as of December 31, 2019 and 2018 and their placement within our consolidated balance sheets.
 
 
 
December 31,
 
Balance Sheet Location
 
2019
 
2018
 
 
 
Asset (Liability)
Commodity derivatives (1)
Prepaid and other current assets
 
$
2,075

 
$
4,973

Commodity derivatives
Other accrued liabilities
 
(5,534
)
 
(700
)
J. Aron repurchase obligation derivative
Obligations under inventory financing agreements
 
173

 
4,085

MLC terminal obligation derivative
Obligations under inventory financing agreements
 
(14,717
)
 

Interest rate derivatives
Prepaid and other current assets
 

 
191

Interest rate derivatives
Other accrued liabilities
 
(314
)
 

Interest rate derivatives
Other liabilities
 
(1,113
)
 

_________________________________________________________
(1)
Does not include cash collateral of $10.3 million and $2.7 million recorded in Prepaid and other current assets and $9.5 million and $8.3 million in Other long-term assets as of December 31, 2019 and 2018, respectively.
Fair value amounts by hierarchy level as of December 31, 2019 and 2018 are presented gross in the tables below (in thousands):
 
December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Gross Fair Value
 
Effect of Counter-party Netting
 
Net Carrying Value on Balance Sheet (1)
Assets
 
 
 
 
 
 
 
 
 
 
 
Commodity derivatives
$
4,595

 
$
2,075

 
$

 
$
6,670

 
$
(4,595
)
 
$
2,075

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Common stock warrants
$

 
$

 
$
(8,206
)
 
$
(8,206
)
 
$

 
$
(8,206
)
Commodity derivatives
(10,129
)
 

 

 
(10,129
)
 
4,595

 
(5,534
)
J. Aron repurchase obligation derivative

 

 
173

 
173

 

 
173

MLC terminal obligation derivative

 

 
(14,717
)
 
(14,717
)
 

 
(14,717
)
Interest rate derivatives

 
(1,427
)
 

 
(1,427
)
 

 
(1,427
)
Total
$
(10,129
)
 
$
(1,427
)
 
$
(22,750
)
 
$
(34,306
)
 
$
4,595

 
$
(29,711
)

 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Gross Fair Value
 
Effect of Counter-party Netting
 
Net Carrying Value on Balance Sheet (1)
Assets
 
 
 
 
 
 
 
 
 
 
 
Commodity derivatives
$
170

 
$
5,234

 
$

 
$
5,404

 
$
(431
)
 
$
4,973

Interest rate derivatives

 
191

 

 
191

 

 
191

Total
$
170

 
$
5,425

 
$

 
$
5,595

 
$
(431
)
 
$
5,164

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Common stock warrants
$

 
$

 
$
(5,007
)
 
$
(5,007
)
 
$

 
$
(5,007
)
Commodity derivatives
(870
)
 
(261
)
 

 
(1,131
)
 
431

 
(700
)
J.Aron repurchase obligation derivative

 

 
4,085

 
4,085

 

 
4,085

Total
$
(870
)
 
$
(261
)
 
$
(922
)
 
$
(2,053
)
 
$
431

 
$
(1,622
)
_________________________________________________________
(1)
Does not include cash collateral of $19.8 million and $10.9 million as of December 31, 2019 and 2018, respectively, included within Prepaid and other current assets and Other long-term assets on our consolidated balance sheets.
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location
The following table summarizes the pre-tax gains (losses) recognized in Net income (loss) on our consolidated statements of operations resulting from changes in fair value of derivative instruments not designated as hedges charged directly to earnings (in thousands):
 
 
 
Year Ended December 31,
 
Statement of Operations Classification
 
2019
 
2018
 
2017
Commodity derivatives
Cost of revenues (excluding depreciation)
 
$
(1,547
)
 
$
(3,420
)
 
$
(4,517
)
J. Aron repurchase obligation derivative
Cost of revenues (excluding depreciation)
 
(3,912
)
 
23,649

 
436

MLC terminal obligation derivative
Cost of revenues (excluding depreciation)
 
(19,326
)
 

 

Interest rate derivatives
Interest expense and financing costs, net
 
(1,506
)
 
1,309

 
489