XML 145 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
The following table summarizes our outstanding debt (in thousands):
 
December 31,
 
2019
 
2018
5.00% Convertible Senior Notes due 2021
$
48,665

 
$
115,000

7.75% Senior Secured Notes due 2025
300,000

 
300,000

ABL Credit Facility

 

Mid Pac Term Loan
1,433

 
1,466

Term Loan B
240,625

 

Retail Property Term Loan
44,014

 

Principal amount of long-term debt
634,737

 
416,466

Less: unamortized discount and deferred financing costs
(22,806
)
 
(23,826
)
Total debt, net of unamortized discount and deferred financing costs
611,931

 
392,640

Less: current maturities, net of unamortized discount and deferred financing costs
(12,297
)
 
(33
)
Long-term debt, net of current maturities
$
599,634

 
$
392,607

Contractual Obligation, Fiscal Year Maturity Schedule
Annual maturities of our long-term debt for the next five years and thereafter are as follows (in thousands):
Year Ended
 
Amount Due
2020
 
$
14,054

2021
 
62,785

2022
 
14,187

2023
 
14,259

2024
 
50,080

Thereafter
 
479,372

Total
 
$
634,737


Schedule Of Applicable Margin For Debt Instrument
The applicable margins for the ABL Credit Facility and advances under the ABL Revolver are as specified below:
Level
 
Arithmetic Mean of Daily Availability (as a percentage of the borrowing base)
 
Applicable Margin for
LIBOR Loans and Base Rate Loans Subject to LIBOR Daily Floating Rate
 
Applicable Margin for
Base Rate Loans Subject to the Prime Rate
1
 
>50%
 
1.75%
 
0.75%
2
 
>30% but 50%
 
2.00%
 
1.00%
3
 
30%
 
2.25%
 
1.25%