XML 53 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues                      
Revenues $ 1,399,134 $ 1,401,638 $ 1,409,409 $ 1,191,335 $ 879,112 $ 909,781 $ 856,396 $ 765,439 $ 5,401,516 $ 3,410,728 $ 2,443,066
Operating expenses                      
Cost of revenues (excluding depreciation)                 4,803,589 3,003,116 2,054,627
Operating expense (excluding depreciation)                 312,899 215,284 202,016
Depreciation, depletion, and amortization                 86,121 52,642 45,989
General and administrative expense (excluding depreciation)                 46,223 47,426 46,078
Acquisition and integration costs                 4,704 10,319 395
Total operating expenses                 5,253,536 3,328,787 2,349,105
Operating income 59,531 18,405 48,621 21,423 20,408 4,894 28,983 27,656 147,980 81,941 93,961
Other income (expense)                      
Interest expense and financing costs, net                 (74,839) (39,768) (31,632)
Debt extinguishment and commitment costs                 (11,587) (4,224) (8,633)
Other income (expense), net                 2,516 1,046 911
Change in value of common stock warrants                 (3,199) 1,801 (1,674)
Change in value of contingent consideration                 0 (10,500) 0
Equity earnings (losses) from Laramie Energy, LLC                 (89,751) 9,464 18,369
Total other expense, net                 (176,860) (42,181) (22,659)
Income (loss) before income taxes                 (28,880) 39,760 71,302
Income tax benefit (expense)                 69,689 (333) 1,319
Net Income $ 35,439 $ (83,891) $ 28,169 $ 61,092 $ 13,886 $ (5,822) $ 16,178 $ 15,185 $ 40,809 $ 39,427 $ 72,621
Income per share                      
Basic (USD per share) $ 0.68 $ (1.65) $ 0.56 $ 1.23 $ 0.30 $ (0.13) $ 0.35 $ 0.33 $ 0.80 $ 0.85 $ 1.58
Diluted (USD per share) $ 0.68 $ (1.65) $ 0.56 $ 1.14 $ 0.30 $ (0.13) $ 0.35 $ 0.33 $ 0.80 $ 0.85 $ 1.57
Weighted-average number of shares outstanding                      
Basic (in shares)                 50,352 45,726 45,543
Diluted (in shares)                 50,470 45,755 45,583