XML 58 R144.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Financial Information of Registrant Statements of Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:                      
Net income (loss) $ 35,439 $ (83,891) $ 28,169 $ 61,092 $ 13,886 $ (5,822) $ 16,178 $ 15,185 $ 40,809 $ 39,427 $ 72,621
Adjustments to reconcile net income to cash used in operating activities:                      
Depreciation, depletion, and amortization                 86,121 52,642 45,989
Non-cash interest expense                 9,118 7,127 7,276
Change in value of common stock warrants                 3,199 (1,801) 1,674
Stock-based compensation                 6,437 6,196 7,204
Equity in losses (income) of subsidiaries                 89,751 (9,464) (18,369)
Net changes in operating assets and liabilities:                      
Prepaid and other assets                 (24,121) (5,521) 37,645
Accounts payable, other accrued liabilities, and operating lease assets and liabilities                 68,969 19,885 (33,780)
Net cash provided by operating activities                 105,630 90,620 106,483
Cash flows from investing activities:                      
Capital expenditures                 (83,920) (48,439) (31,708)
Other investing activities                 864 816 35
Net cash used in investing activities                 (353,229) (175,821) (31,673)
Cash flows from financing activities:                      
Proceeds from sale of common stock, net of offering costs                 0 19,318 0
Proceeds from borrowings                 510,906 118,741 616,706
Repayments of borrowings                 (241,336) (118,751) (603,770)
Payment of deferred loan costs                 (13,450) (379) (10,064)
Exercise of stock options                 8,171 0 0
Payments for debt extinguishment and commitment costs                 (8,087) (3,390) (4,432)
Other financing activities, net                 582 (860) (993)
Net cash provided by (used in) financing activities                 300,208 41,943 (4,751)
Net increase (decrease) in cash, cash equivalents, and restricted cash                 52,609 (43,258) 70,059
Cash, cash equivalents, and restricted cash at beginning of period       75,819       119,077 75,819 119,077 49,018
Cash, cash equivalents, and restricted cash at end of period 128,428       75,819       128,428 75,819 119,077
Net cash received (paid) for:                      
Interest                 (58,250) (28,186) (23,873)
Taxes                 (136) (49) (1,478)
Non-cash investing and financing activities:                      
Accrued capital expenditures                 6,386 6,199 2,926
ROU assets obtained in exchange for new finance lease liabilities                 963    
ROU assets obtained in exchange for new finance lease liabilities                   1,678 165
ROU assets obtained in exchange for new operating lease liabilities                 79,382    
Common stock issued for business combination                 36,980 0 0
Non-cash contribution to subsidiary for business combination                 (36,980)    
Common stock issued to repurchase convertible notes                 74,290 0 0
Parent Company                      
Cash flows from operating activities:                      
Net income (loss)                 40,809 39,427 72,621
Adjustments to reconcile net income to cash used in operating activities:                      
Depreciation, depletion, and amortization                 2,969 4,092 2,871
Non-cash interest expense                 4,600 4,925 5,617
Change in value of common stock warrants                 3,199 (1,801) 1,674
Stock-based compensation                 6,437 6,196 7,204
Equity in losses (income) of subsidiaries                 (81,097) (81,942) (111,162)
Debt extinguishment and commitment costs                 6,091 0 1,804
Net changes in operating assets and liabilities:                      
Prepaid and other assets                 1,592 (2,604) (2,568)
Accounts payable, other accrued liabilities, and operating lease assets and liabilities                 (8,441) 5,601 3,088
Net cash provided by operating activities                 (23,841) (26,106) (18,851)
Cash flows from investing activities:                      
Investments in subsidiaries                 0 0 (2,072)
Distributions from subsidiaries                 16,673 0 70,645
Capital expenditures                 (1,829) (3,682) (5,366)
Due to (from) subsidiaries                 (6,519) (25,102) 80,762
Other investing activities                 31 0 0
Net cash used in investing activities                 8,356 (28,784) 143,969
Cash flows from financing activities:                      
Proceeds from sale of common stock, net of offering costs                 0 19,318 0
Proceeds from borrowings                 63,406 10,770 0
Repayments of borrowings                 (76,323) (11,253) (68,873)
Payment of deferred loan costs                 (252) 0 0
Exercise of stock options                 8,171 0 0
Payments for debt extinguishment and commitment costs                 (1,899) 0 0
Other financing activities, net                 (10) (860) (993)
Net cash provided by (used in) financing activities                 (6,907) 17,975 (69,866)
Net increase (decrease) in cash, cash equivalents, and restricted cash                 (22,392) (36,915) 55,252
Cash, cash equivalents, and restricted cash at beginning of period       $ 29,444       $ 66,359 29,444 66,359 11,107
Cash, cash equivalents, and restricted cash at end of period $ 7,052       $ 29,444       7,052 29,444 66,359
Net cash received (paid) for:                      
Interest                 (5,357) (5,750) (7,856)
Taxes                 (220) (49) (1,478)
Non-cash investing and financing activities:                      
Accrued capital expenditures                 497 714 370
ROU assets obtained in exchange for new finance lease liabilities                 198    
ROU assets obtained in exchange for new finance lease liabilities                   539 165
ROU assets obtained in exchange for new operating lease liabilities                 134    
Common stock issued for business combination                 36,980 0 0
Common stock issued to repurchase convertible notes                 $ 74,290 $ 0 $ 0