XML 31 R138.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Oil and Gas Reserve Information - Summary of Proved Developed and Undeveloped Reserves (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Discounted future net cash flows $ 140,016 $ 319,232 $ 216,393 $ 141,427
Company        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future net cash flows 833 398 1,802  
Production 509 123 902  
Development and abandonment 37 35 0  
Income taxes 0 0 0  
Future net cash flows 287 240 900  
10% discount factor (106) (110) (328)  
Discounted future net cash flows 181 130 572 285
Company's Share of Laramie Energy        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future net cash flows 669,271 1,283,890 1,026,005  
Production 398,193 583,112 491,748  
Development and abandonment 25,277 93,546 109,248  
Income taxes 0 0 0  
Future net cash flows 245,801 607,232 425,009  
10% discount factor (105,966) (288,130) (209,188)  
Discounted future net cash flows $ 139,835 $ 319,102 $ 215,821 $ 141,142