XML 95 R131.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Detail)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
segment
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting [Abstract]                      
Number of business segments | segment                 4    
Revenues $ 1,399,134 $ 1,401,638 $ 1,409,409 $ 1,191,335 $ 879,112 $ 909,781 $ 856,396 $ 765,439 $ 5,401,516 $ 3,410,728 $ 2,443,066
Cost of revenues (excluding depreciation)                 4,803,589 3,003,116 2,054,627
Operating expense (excluding depreciation)                 312,899 215,284 202,016
Depreciation, depletion, and amortization                 86,121 52,642 45,989
General and administrative expense (excluding depreciation)                 46,223 47,426 46,078
Acquisition and integration costs                 4,704 10,319 395
Operating income 59,531 18,405 48,621 21,423 20,408 4,894 28,983 27,656 147,980 81,941 93,961
Interest expense and financing costs, net                 (74,839) (39,768) (31,632)
Debt extinguishment and commitment costs                 (11,587) (4,224) (8,633)
Other income, net                 2,516 1,046 911
Change in value of common stock warrants                 (3,199) 1,801 (1,674)
Change in value of contingent consideration                 0 10,500 0
Equity earnings (losses) from Laramie Energy, LLC                 (89,751) 9,464 18,369
Income (loss) before income taxes                 (28,880) 39,760 71,302
Income tax benefit (expense)                 69,689 (333) 1,319
Net Income 35,439 $ (83,891) $ 28,169 $ 61,092 13,886 $ (5,822) $ 16,178 $ 15,185 40,809 39,427 72,621
Total assets 2,700,560       1,460,734       2,700,560 1,460,734 1,347,407
Goodwill 195,919       153,397       195,919 153,397 107,187
Capital expenditures                 83,920 48,439 31,708
Refining                      
Revenues                 5,167,942 3,210,067  
Logistics                      
Revenues                 199,226 125,743  
Retail                      
Revenues                 458,889 441,040  
Operating Segments | Refining                      
Revenues                 5,167,942 3,210,067 2,319,638
Cost of revenues (excluding depreciation)                 4,783,747 2,957,995 2,062,804
Operating expense (excluding depreciation)                 234,582 146,320 141,065
Depreciation, depletion, and amortization                 55,832 32,483 29,753
General and administrative expense (excluding depreciation)                 0 0 0
Acquisition and integration costs                 0 0 0
Operating income                 93,781 73,269 86,016
Total assets 1,907,318       968,623       1,907,318 968,623 949,588
Goodwill 77,927       53,264       77,927 53,264 53,264
Capital expenditures                 34,492 25,601 10,433
Operating Segments | Logistics                      
Revenues                 199,226 125,743 121,470
Cost of revenues (excluding depreciation)                 112,124 77,712 66,301
Operating expense (excluding depreciation)                 11,010 7,782 15,010
Depreciation, depletion, and amortization                 17,017 6,860 6,166
General and administrative expense (excluding depreciation)                 0 0 0
Acquisition and integration costs                 0 0 0
Operating income                 59,075 33,389 33,993
Total assets 494,209       130,138       494,209 130,138 118,304
Goodwill 55,232       37,373       55,232 37,373 37,373
Capital expenditures                 40,730 13,055 8,836
Operating Segments | Retail                      
Revenues                 458,889 441,040 326,076
Cost of revenues (excluding depreciation)                 332,302 333,664 249,097
Operating expense (excluding depreciation)                 67,307 61,182 45,941
Depreciation, depletion, and amortization                 10,035 8,962 6,338
General and administrative expense (excluding depreciation)                 0 0 0
Acquisition and integration costs                 0 0 0
Operating income                 49,245 37,232 24,700
Total assets 232,150       201,848       232,150 201,848 128,966
Goodwill 62,760       62,760       62,760 62,760 16,550
Capital expenditures                 6,869 6,101 7,073
Corporate Reconciling Items And Eliminations                      
Revenues                 (424,541) (366,122) (324,118)
Cost of revenues (excluding depreciation)                 (424,584) (366,255) (323,575)
Operating expense (excluding depreciation)                 0 0 0
Depreciation, depletion, and amortization                 3,237 4,337 3,732
General and administrative expense (excluding depreciation)                 46,223 47,426 46,078
Acquisition and integration costs                 4,704 10,319 395
Operating income                 (54,121) (61,949) (50,748)
Total assets 66,883       160,125       66,883 160,125 150,549
Goodwill $ 0       $ 0       0 0 0
Capital expenditures                 1,829 3,682 5,366
Gross Profit                 $ (424,500) $ (365,500) $ (325,200)