XML 65 R83.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Sep. 30, 2019
USD ($)
segment
Sep. 30, 2018
USD ($)
Segment Reporting [Abstract]                
Reporting segments | segment             4  
Segment Reporting Information [Line Items]                
Revenues $ 1,401,638     $ 909,781     $ 4,002,382 $ 2,531,616
Cost of revenues (excluding depreciation) 1,265,755     822,785     3,578,329 2,232,608
Operating expense (excluding depreciation) 83,237     54,905     231,741 158,975
Depreciation, depletion, and amortization 22,227     13,192     65,103 39,004
General and administrative expense (excluding depreciation) 11,391     11,871     34,435 35,981
Acquisition and integration costs 623     2,134     4,325 3,515
Operating income 18,405     4,894     88,449 61,533
Interest expense and financing costs, net (18,348)     (10,425)     (57,336) (29,346)
Debt extinguishment and commitment costs 0     0     (9,186) 0
Other income, net 83     85     2,347 861
Change in value of common stock warrants (826)     (1,067)     (3,065) (396)
Change in value of contingent consideration 0     0     0 (10,500)
Equity earnings (losses) from Laramie Energy, LLC (85,633)     1,050     (84,841) 4,274
Income (loss) before income taxes (86,319)     (5,463)     (63,632) 26,426
Income tax benefit (expense) 2,428     (359)     69,002 (885)
Net income (loss) (83,891) $ 28,169 $ 61,092 (5,822) $ 16,178 $ 15,185 5,370 25,541
Capital expenditures 22,682     12,541     64,086 30,198
Refining                
Segment Reporting Information [Line Items]                
Revenues 1,336,951     850,591     3,830,572 2,391,262
Logistics                
Segment Reporting Information [Line Items]                
Revenues 49,623     30,660     144,978 95,016
Retail                
Segment Reporting Information [Line Items]                
Revenues 122,234     124,970     342,814 323,253
Operating Segments | Refining                
Segment Reporting Information [Line Items]                
Revenues 1,336,951     850,591     3,830,572 2,391,262
Cost of revenues (excluding depreciation) 1,256,569     805,051     3,563,503 2,204,634
Operating expense (excluding depreciation) 63,041     36,766     173,689 108,862
Depreciation, depletion, and amortization 14,088     8,336     42,579 24,173
General and administrative expense (excluding depreciation) 0     0     0 0
Acquisition and integration costs 0     0     0 0
Operating income 3,253     438     50,801 53,593
Capital expenditures 6,672     5,332     25,555 15,359
Operating Segments | Logistics                
Segment Reporting Information [Line Items]                
Revenues 49,623     30,660     144,978 95,016
Cost of revenues (excluding depreciation) 28,712     18,384     82,000 57,775
Operating expense (excluding depreciation) 2,553     1,663     7,945 5,870
Depreciation, depletion, and amortization 4,798     1,654     12,683 4,969
General and administrative expense (excluding depreciation) 0     0     0 0
Acquisition and integration costs 0     0     0 0
Operating income 13,560     8,959     42,350 26,402
Capital expenditures 14,759     4,501     32,217 9,050
Operating Segments | Retail                
Segment Reporting Information [Line Items]                
Revenues 122,234     124,970     342,814 323,253
Cost of revenues (excluding depreciation) 87,631     95,968     248,751 248,328
Operating expense (excluding depreciation) 17,643     16,476     50,107 44,239
Depreciation, depletion, and amortization 2,523     1,876     7,429 6,441
General and administrative expense (excluding depreciation) 0     0     0 0
Acquisition and integration costs 0     0     0 0
Operating income 14,437     10,650     36,527 24,245
Capital expenditures 765     1,425     5,042 2,520
Corporate, Eliminations and Other                
Segment Reporting Information [Line Items]                
Revenues (107,170)     (96,440)     (315,982) (277,915)
Cost of revenues (excluding depreciation) (107,157)     (96,618)     (315,925) (278,129)
Operating expense (excluding depreciation) 0     0     0 4
Depreciation, depletion, and amortization 818     1,326     2,412 3,421
General and administrative expense (excluding depreciation) 11,391     11,871     34,435 35,981
Acquisition and integration costs 623     2,134     4,325 3,515
Operating income (12,845)     (15,153)     (41,229) (42,707)
Capital expenditures 486     1,283     1,272 3,269
Gross profit $ (107,200)     $ (96,400)     $ (316,000) $ (277,300)