XML 91 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Income Statement [Abstract]        
Revenues $ 1,401,638 $ 909,781 $ 4,002,382 $ 2,531,616
Operating expenses        
Cost of revenues (excluding depreciation) 1,265,755 822,785 3,578,329 2,232,608
Operating expense (excluding depreciation) 83,237 54,905 231,741 158,975
Depreciation, depletion, and amortization 22,227 13,192 65,103 39,004
General and administrative expense (excluding depreciation) 11,391 11,871 34,435 35,981
Acquisition and integration costs 623 2,134 4,325 3,515
Total operating expenses 1,383,233 904,887 3,913,933 2,470,083
Operating income 18,405 4,894 88,449 61,533
Other income (expense)        
Interest expense and financing costs, net (18,348) (10,425) (57,336) (29,346)
Debt extinguishment and commitment costs 0 0 (9,186) 0
Other income, net 83 85 2,347 861
Change in value of common stock warrants (826) (1,067) (3,065) (396)
Change in value of contingent consideration 0 0 0 (10,500)
Equity earnings (losses) from Laramie Energy, LLC (85,633) 1,050 (84,841) 4,274
Total other income (expense), net (104,724) (10,357) (152,081) (35,107)
Income (loss) before income taxes (86,319) (5,463) (63,632) 26,426
Income tax benefit (expense) 2,428 (359) 69,002 (885)
Net income (loss) $ (83,891) $ (5,822) $ 5,370 $ 25,541
Income (loss) per share        
Basic (in dollars per share) $ (1.65) $ (0.13) $ 0.11 $ 0.55
Diluted (in dollars per share) $ (1.65) $ (0.13) $ 0.11 $ 0.55
Weighted-average number of shares outstanding        
Basic (in shares) 50,942 45,709 49,973 45,676
Diluted (in shares) 50,942 45,709 50,071 45,721