XML 95 R83.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Jun. 30, 2019
USD ($)
segment
Jun. 30, 2018
USD ($)
Segment Reporting [Abstract]            
Reporting segments | segment         4  
Segment Reporting Information [Line Items]            
Revenues $ 1,409,409   $ 856,396   $ 2,600,744 $ 1,621,835
Cost of revenues (excluding depreciation) 1,251,842   747,924   2,312,574 1,409,823
Operating expense (excluding depreciation) 74,830   53,060   148,504 104,070
Depreciation, depletion, and amortization 21,919   12,775   42,876 25,812
General and administrative expense (excluding depreciation) 11,379   12,905   23,044 24,110
Acquisition and integration costs 818   749   3,702 1,381
Operating income 48,621   28,983   70,044 56,639
Interest expense and financing costs, net (20,278)   (10,544)   (38,988) (18,921)
Debt extinguishment and commitment costs (3,690)   0   (9,186) 0
Other income, net 2,177   657   2,264 776
Change in value of common stock warrants (957)   (74)   (2,239) 671
Change in value of contingent consideration 0   0   0 (10,500)
Equity earnings (losses) from Laramie Energy, LLC 491   (2,352)   792 3,224
Income before income taxes 26,364   16,670   22,687 31,889
Income tax benefit (expense) 1,805   (492)   66,574 (526)
Net income 28,169 $ 61,092 16,178 $ 15,185 89,261 31,363
Capital expenditures 23,540   8,045   41,404 17,657
Refining            
Segment Reporting Information [Line Items]            
Revenues 1,347,557   800,408   2,493,621 1,540,671
Logistics            
Segment Reporting Information [Line Items]            
Revenues 50,146   31,289   95,355 64,356
Retail            
Segment Reporting Information [Line Items]            
Revenues 120,749   119,691   220,580 198,283
Operating Segments | Refining            
Segment Reporting Information [Line Items]            
Revenues 1,347,557   800,408   2,493,621 1,540,671
Cost of revenues (excluding depreciation) 1,244,366   731,104   2,306,934 1,399,583
Operating expense (excluding depreciation) 55,393   34,747   110,648 72,096
Depreciation, depletion, and amortization 14,613   7,475   28,491 15,837
General and administrative expense (excluding depreciation) 0   0   0 0
Acquisition and integration costs 0   0   0 0
Operating income 33,185   27,082   47,548 53,155
Capital expenditures 9,437   5,053   18,883 10,027
Operating Segments | Logistics            
Segment Reporting Information [Line Items]            
Revenues 50,146   31,289   95,355 64,356
Cost of revenues (excluding depreciation) 26,758   18,581   53,288 39,391
Operating expense (excluding depreciation) 3,028   2,385   5,392 4,207
Depreciation, depletion, and amortization 3,989   1,673   7,885 3,315
General and administrative expense (excluding depreciation) 0   0   0 0
Acquisition and integration costs 0   0   0 0
Operating income 16,371   8,650   28,790 17,443
Capital expenditures 11,945   1,866   17,458 4,549
Operating Segments | Retail            
Segment Reporting Information [Line Items]            
Revenues 120,749   119,691   220,580 198,283
Cost of revenues (excluding depreciation) 89,782   93,213   161,120 152,360
Operating expense (excluding depreciation) 16,409   15,924   32,464 27,763
Depreciation, depletion, and amortization 2,532   2,697   4,906 4,565
General and administrative expense (excluding depreciation) 0   0   0 0
Acquisition and integration costs 0   0   0 0
Operating income 12,026   7,857   22,090 13,595
Capital expenditures 1,798   394   4,277 1,095
Corporate, Eliminations and Other            
Segment Reporting Information [Line Items]            
Revenues (109,043)   (94,992)   (208,812) (181,475)
Cost of revenues (excluding depreciation) (109,064)   (94,974)   (208,768) (181,511)
Operating expense (excluding depreciation) 0   4   0 4
Depreciation, depletion, and amortization 785   930   1,594 2,095
General and administrative expense (excluding depreciation) 11,379   12,905   23,044 24,110
Acquisition and integration costs 818   749   3,702 1,381
Operating income (12,961)   (14,606)   (28,384) (27,554)
Capital expenditures 360   732   786 1,986
Gross profit $ (109,000)   $ (95,000)   $ (208,800) $ (180,900)