XML 55 R43.htm IDEA: XBRL DOCUMENT v3.19.2
Investment in Laramie Energy, LLC - Additional Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Schedule of Equity Method Investments [Line Items]          
Investment in Laramie Energy, LLC $ 137,448,000   $ 137,448,000   $ 136,656,000
Depreciation, depletion, and amortization $ 21,919,000 $ 12,775,000 42,876,000 $ 25,812,000  
Unrealized gain (loss) on derivative contracts     $ (21,086,000) (4,878,000)  
Laramie Energy Company          
Schedule of Equity Method Investments [Line Items]          
Ownership interest in Laramie Energy, LLC 46.00%   46.00%    
Investment in Laramie Energy, LLC $ 137,448,000   $ 137,448,000   136,656,000
Investment valuation, historical average period 5 years        
Depreciation, depletion, and amortization $ 21,000,000 17,100,000 42,400,000 32,000,000  
Unrealized gain (loss) on derivative contracts 8,400,000 $ (8,100,000) 11,100,000 $ (3,500,000)  
Amount of equity in underlying assets exceeding carrying value by 81,900,000   $ 81,900,000   $ 85,200,000
Amortization of natural gas and oil properties, term     15 years    
Revolving Credit Facility | Laramie Energy Company          
Schedule of Equity Method Investments [Line Items]          
Credit facility, maximum borrowing amount 400,000,000   $ 400,000,000    
Asset borrowing base 240,000,000   240,000,000    
Balance outstanding on the revolving credit facility 201,000,000   201,000,000    
Minimum | Laramie Energy Company          
Schedule of Equity Method Investments [Line Items]          
Fair value of investment 100,000,000   100,000,000    
Maximum | Laramie Energy Company          
Schedule of Equity Method Investments [Line Items]          
Fair value of investment $ 123,000,000   $ 123,000,000