XML 31 R19.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Notes)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases
Leases
We have cancelable and non-cancelable finance and operating lease obligations for the lease of land, vehicles, office space, retail facilities, and other facilities used in the storage and transportation of crude oil and refined products. Most of our leases include one or more options to renew, with renewal terms that can extend the lease term from one to 30 years or more. There are no material lease arrangements where we are the lessor.
We determine whether a contract is or contains a lease when we have the right to control the use of the identified asset in exchange for consideration. Lease liabilities and ROU assets are recognized at the commencement date based on the present value of lease payments over the lease term. We use our incremental borrowing rate in the calculation of present value unless the implicit rate can be readily determined. Certain leases include provisions for variable payments based upon percentage of sales and/or other operating metrics; escalation provisions to adjust rental payments to reflect changes in price indices and fair market rents; and provisions for the renewal, termination, and/or purchase of the leased asset. We only consider fixed payments and those options that are reasonably certain to be exercised in the determination of the lease term and the initial measurement of lease liabilities and ROU assets. Expense for operating lease payments is recognized as lease expense on a straight-line basis over the lease term. Expense for finance leases is recognized as amortization expense on a straight-line basis and interest expense on an effective rate basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet.
We do not separate lease and nonlease components of a contract. There are no material residual value guarantees associated with any of our leases.
The following table provides information on the amounts (in thousands, except lease term and discount rates) of our leased assets and liabilities as of June 30, 2019 and their placement within our condensed consolidated balance sheets:
Lease type
 
Balance Sheet Location
 
June 30, 2019
Assets
 
 
 
 
Finance
 
Property, plant, and equipment
 
$
10,781

Finance
 
Accumulated amortization
 
(3,481
)
Finance
 
Property and equipment, net
 
$
7,300

Operating
 
Operating lease assets
 
389,047

Total leased assets
 
 
 
$
396,347

 
 
 
 
 
Liabilities
 
 
 
 
Current
 
 
 
 
Finance
 
Other accrued liabilities
 
$
1,718

Operating
 
Operating lease liabilities
 
59,707

Long-term
 
 
 
 
Finance
 
Finance lease liabilities
 
6,501

Operating
 
Operating lease liabilities
 
332,465

Total lease liabilities
 
 
 
$
400,391

 
 
 
 
 
Weighted-average remaining lease term (in years)
 
 
Finance
 
 
 
5.94

Operating
 
 
 
11.40

Weighted-average discount rate
 
 
Finance
 
 
 
6.69
%
Operating
 
 
 
7.77
%

The following table summarizes the lease costs recognized on our condensed consolidated statements of operations (in thousands):
Lease cost type
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
Finance lease cost
 
 
 
 
Amortization of finance lease assets
 
$
402

 
$
901

Interest on lease liabilities
 
108

 
264

Operating lease cost
 
24,566

 
47,978

Variable lease cost
 
910

 
2,540

Short-term lease cost
 
163

 
416

Net lease cost
 
$
26,149

 
$
52,099


The following table summarizes the supplemental cash flow information related to leases as follows (in thousands):
Lease type
 
Six Months Ended June 30, 2019
Cash paid for amounts included in the measurement of liabilities
 
 
Financing cash flows from finance leases
 
$
996

Operating cash flows from finance leases
 
245

Operating cash flows from operating leases
 
46,044

Non-cash supplemental amounts
 
 
ROU assets obtained in exchange for new finance lease obligations
 
192

ROU assets obtained in exchange for new operating lease obligations
 
14,308


The table below includes the estimated future undiscounted cash flows for finance and operating leases as of June 30, 2019 (in thousands):
For the year ending December 31,
 
Finance leases
 
Operating leases
 
Total
2019 (1)
 
$
1,249

 
$
47,357

 
$
48,606

2020
 
1,983

 
79,554

 
81,537

2021
 
1,411

 
51,536

 
52,947

2022
 
1,195

 
49,395

 
50,590

2023
 
1,166

 
48,358

 
49,524

2024
 
936

 
42,737

 
43,673

Thereafter
 
2,005

 
241,297

 
243,302

Total lease payments
 
9,945

 
560,234

 
570,179

Less amount representing interest
 
(1,726
)
 
(168,062
)
 
(169,788
)
Present value of lease liabilities
 
$
8,219

 
$
392,172

 
$
400,391

_________________________________________________________
(1)
Represents period from July 1, 2019 to December 31, 2019.
Additionally, the Company has $52.8 million in future undiscounted cash flows for two operating leases that have not yet commenced. These leases are expected to commence when the lessor has made the equipment or location available to the Company to operate or begin construction, respectively.
At December 31, 2018, the estimated minimum lease payments for capital and operating leases with initial or remaining non-cancelable lease terms in excess of one year were as follows (in thousands):
 
Capital leases
 
Operating leases
2019
$
2,723

 
$
62,589

2020
2,264

 
62,132

2021
1,757

 
39,821

2022
1,512

 
38,402

2023
1,148

 
38,827

Thereafter
2,600

 
191,717

Total minimum rental payments
$
12,004

 
$
433,488

Less amount representing interest
1,865

 
 
Present value of minimum rental payments
$
10,139

 
 
Leases
Leases
We have cancelable and non-cancelable finance and operating lease obligations for the lease of land, vehicles, office space, retail facilities, and other facilities used in the storage and transportation of crude oil and refined products. Most of our leases include one or more options to renew, with renewal terms that can extend the lease term from one to 30 years or more. There are no material lease arrangements where we are the lessor.
We determine whether a contract is or contains a lease when we have the right to control the use of the identified asset in exchange for consideration. Lease liabilities and ROU assets are recognized at the commencement date based on the present value of lease payments over the lease term. We use our incremental borrowing rate in the calculation of present value unless the implicit rate can be readily determined. Certain leases include provisions for variable payments based upon percentage of sales and/or other operating metrics; escalation provisions to adjust rental payments to reflect changes in price indices and fair market rents; and provisions for the renewal, termination, and/or purchase of the leased asset. We only consider fixed payments and those options that are reasonably certain to be exercised in the determination of the lease term and the initial measurement of lease liabilities and ROU assets. Expense for operating lease payments is recognized as lease expense on a straight-line basis over the lease term. Expense for finance leases is recognized as amortization expense on a straight-line basis and interest expense on an effective rate basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet.
We do not separate lease and nonlease components of a contract. There are no material residual value guarantees associated with any of our leases.
The following table provides information on the amounts (in thousands, except lease term and discount rates) of our leased assets and liabilities as of June 30, 2019 and their placement within our condensed consolidated balance sheets:
Lease type
 
Balance Sheet Location
 
June 30, 2019
Assets
 
 
 
 
Finance
 
Property, plant, and equipment
 
$
10,781

Finance
 
Accumulated amortization
 
(3,481
)
Finance
 
Property and equipment, net
 
$
7,300

Operating
 
Operating lease assets
 
389,047

Total leased assets
 
 
 
$
396,347

 
 
 
 
 
Liabilities
 
 
 
 
Current
 
 
 
 
Finance
 
Other accrued liabilities
 
$
1,718

Operating
 
Operating lease liabilities
 
59,707

Long-term
 
 
 
 
Finance
 
Finance lease liabilities
 
6,501

Operating
 
Operating lease liabilities
 
332,465

Total lease liabilities
 
 
 
$
400,391

 
 
 
 
 
Weighted-average remaining lease term (in years)
 
 
Finance
 
 
 
5.94

Operating
 
 
 
11.40

Weighted-average discount rate
 
 
Finance
 
 
 
6.69
%
Operating
 
 
 
7.77
%

The following table summarizes the lease costs recognized on our condensed consolidated statements of operations (in thousands):
Lease cost type
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
Finance lease cost
 
 
 
 
Amortization of finance lease assets
 
$
402

 
$
901

Interest on lease liabilities
 
108

 
264

Operating lease cost
 
24,566

 
47,978

Variable lease cost
 
910

 
2,540

Short-term lease cost
 
163

 
416

Net lease cost
 
$
26,149

 
$
52,099


The following table summarizes the supplemental cash flow information related to leases as follows (in thousands):
Lease type
 
Six Months Ended June 30, 2019
Cash paid for amounts included in the measurement of liabilities
 
 
Financing cash flows from finance leases
 
$
996

Operating cash flows from finance leases
 
245

Operating cash flows from operating leases
 
46,044

Non-cash supplemental amounts
 
 
ROU assets obtained in exchange for new finance lease obligations
 
192

ROU assets obtained in exchange for new operating lease obligations
 
14,308


The table below includes the estimated future undiscounted cash flows for finance and operating leases as of June 30, 2019 (in thousands):
For the year ending December 31,
 
Finance leases
 
Operating leases
 
Total
2019 (1)
 
$
1,249

 
$
47,357

 
$
48,606

2020
 
1,983

 
79,554

 
81,537

2021
 
1,411

 
51,536

 
52,947

2022
 
1,195

 
49,395

 
50,590

2023
 
1,166

 
48,358

 
49,524

2024
 
936

 
42,737

 
43,673

Thereafter
 
2,005

 
241,297

 
243,302

Total lease payments
 
9,945

 
560,234

 
570,179

Less amount representing interest
 
(1,726
)
 
(168,062
)
 
(169,788
)
Present value of lease liabilities
 
$
8,219

 
$
392,172

 
$
400,391

_________________________________________________________
(1)
Represents period from July 1, 2019 to December 31, 2019.
Additionally, the Company has $52.8 million in future undiscounted cash flows for two operating leases that have not yet commenced. These leases are expected to commence when the lessor has made the equipment or location available to the Company to operate or begin construction, respectively.
At December 31, 2018, the estimated minimum lease payments for capital and operating leases with initial or remaining non-cancelable lease terms in excess of one year were as follows (in thousands):
 
Capital leases
 
Operating leases
2019
$
2,723

 
$
62,589

2020
2,264

 
62,132

2021
1,757

 
39,821

2022
1,512

 
38,402

2023
1,148

 
38,827

Thereafter
2,600

 
191,717

Total minimum rental payments
$
12,004

 
$
433,488

Less amount representing interest
1,865

 
 
Present value of minimum rental payments
$
10,139