XML 94 R83.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2019
USD ($)
segment
Mar. 31, 2018
USD ($)
Segment Reporting [Abstract]    
Reporting segments | segment 4  
Segment Reporting Information [Line Items]    
Revenues $ 1,191,335 $ 765,439
Cost of revenues (excluding depreciation) 1,060,732 661,899
Operating expense (excluding depreciation) 73,674 51,010
Depreciation, depletion, and amortization 20,957 13,037
General and administrative expense (excluding depreciation) 11,665 11,205
Acquisition and integration costs 2,884 632
Operating income 21,423 27,656
Interest expense and financing costs, net (18,710) (8,377)
Debt extinguishment and commitment costs (5,496) 0
Other income, net 87 119
Change in value of common stock warrants (1,282) 745
Change in value of contingent consideration 0 (10,500)
Equity earnings from Laramie Energy, LLC 301 5,576
Income (loss) before income taxes (3,677) 15,219
Income tax benefit (expense) 64,769 (34)
Net income 61,092 15,185
Capital expenditures 17,864 9,612
Refining    
Segment Reporting Information [Line Items]    
Revenues 1,146,064 740,263
Logistics    
Segment Reporting Information [Line Items]    
Revenues 45,209 33,067
Retail    
Segment Reporting Information [Line Items]    
Revenues 99,831 78,592
Operating Segments | Refining    
Segment Reporting Information [Line Items]    
Revenues 1,146,064 740,263
Cost of revenues (excluding depreciation) 1,062,568 668,479
Operating expense (excluding depreciation) 55,255 37,349
Depreciation, depletion, and amortization 13,878 8,362
General and administrative expense (excluding depreciation) 0 0
Acquisition and integration costs 0 0
Operating income 14,363 26,073
Capital expenditures 9,446 4,974
Operating Segments | Logistics    
Segment Reporting Information [Line Items]    
Revenues 45,209 33,067
Cost of revenues (excluding depreciation) 26,530 20,810
Operating expense (excluding depreciation) 2,364 1,822
Depreciation, depletion, and amortization 3,896 1,642
General and administrative expense (excluding depreciation) 0 0
Acquisition and integration costs 0 0
Operating income 12,419 8,793
Capital expenditures 5,513 2,683
Operating Segments | Retail    
Segment Reporting Information [Line Items]    
Revenues 99,831 78,592
Cost of revenues (excluding depreciation) 71,338 59,147
Operating expense (excluding depreciation) 16,055 11,839
Depreciation, depletion, and amortization 2,374 1,868
General and administrative expense (excluding depreciation) 0 0
Acquisition and integration costs 0 0
Operating income 10,064 5,738
Capital expenditures 2,479 701
Corporate, Eliminations and Other    
Segment Reporting Information [Line Items]    
Revenues (99,769) (86,483)
Cost of revenues (excluding depreciation) (99,704) (86,537)
Operating expense (excluding depreciation) 0 0
Depreciation, depletion, and amortization 809 1,165
General and administrative expense (excluding depreciation) 11,665 11,205
Acquisition and integration costs 2,884 632
Operating income (15,423) (12,948)
Capital expenditures 426 1,254
Gross profit $ (99,800) $ (85,900)