XML 49 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Summarized Financial Information
Summarized financial information concerning reportable segments consists of the following (in thousands):
Three Months Ended March 31, 2019
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
1,146,064

 
$
45,209

 
$
99,831

 
$
(99,769
)
 
$
1,191,335

Cost of revenues (excluding depreciation)
 
1,062,568

 
26,530

 
71,338

 
(99,704
)
 
1,060,732

Operating expense (excluding depreciation)
 
55,255

 
2,364

 
16,055

 

 
73,674

Depreciation, depletion, and amortization
 
13,878

 
3,896

 
2,374

 
809

 
20,957

General and administrative expense (excluding depreciation)
 

 

 

 
11,665

 
11,665

Acquisition and integration costs
 

 

 

 
2,884

 
2,884

Operating income (loss)
 
$
14,363

 
$
12,419

 
$
10,064

 
$
(15,423
)
 
$
21,423

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(18,710
)
Debt extinguishment and commitment costs
 
 
 
 
 
 
 
 
 
(5,496
)
Other income, net
 
 
 
 
 
 
 
 
 
87

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(1,282
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
301

Loss before income taxes
 
 
 
 
 
 
 
 
 
(3,677
)
Income tax benefit
 
 
 
 
 
 
 
 
 
64,769

Net income
 
 
 
 
 
 
 
 
 
$
61,092

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
9,446

 
$
5,513

 
$
2,479

 
$
426

 
$
17,864

Three Months Ended March 31, 2018
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
740,263

 
$
33,067

 
$
78,592

 
$
(86,483
)
 
$
765,439

Cost of revenues (excluding depreciation)
 
668,479

 
20,810

 
59,147

 
(86,537
)
 
661,899

Operating expense (excluding depreciation)
 
37,349

 
1,822

 
11,839

 

 
51,010

Depreciation, depletion, and amortization
 
8,362

 
1,642

 
1,868

 
1,165

 
13,037

General and administrative expense (excluding depreciation)
 

 

 

 
11,205

 
11,205

Acquisition and integration costs
 

 

 

 
632

 
632

Operating income (loss)
 
$
26,073

 
$
8,793

 
$
5,738

 
$
(12,948
)
 
$
27,656

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(8,377
)
Other income, net
 
 
 
 
 
 
 
 
 
119

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
745

Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
(10,500
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
5,576

Income before income taxes
 
 
 
 
 
 
 
 
 
15,219

Income tax expense
 
 
 
 
 
 
 
 
 
(34
)
Net income
 
 
 
 
 
 
 
 
 
$
15,185

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
4,974

 
$
2,683

 
$
701

 
$
1,254

 
$
9,612


________________________________________________________
(1)
Includes eliminations of intersegment revenues and cost of revenues of $99.8 million and $85.9 million for the three months ended March 31, 2019 and 2018, respectively.