XML 28 R4.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues                      
Revenues $ 879,112 $ 909,781 $ 856,396 $ 765,439 $ 663,062 $ 610,506 $ 564,245 $ 605,253 $ 3,410,728 $ 2,443,066 $ 1,865,045
Operating expenses                      
Cost of revenues (excluding depreciation)                 3,003,116 2,054,627 1,636,339
Operating expense (excluding depreciation)                 215,284 202,016 169,371
Depreciation, depletion, and amortization                 52,642 45,989 31,617
General and administrative expense (excluding depreciation)                 47,426 46,078 42,073
Acquisition and integration costs                 10,319 395 5,294
Total operating expenses                 3,328,787 2,349,105 1,884,694
Operating income (loss) 20,408 4,894 28,983 27,656 21,605 26,716 16,451 29,189 81,941 93,961 (19,649)
Other income (expense)                      
Interest expense and financing costs, net                 (39,768) (31,632) (28,506)
Debt extinguishment and commitment costs                 (4,224) (8,633) 0
Gain on curtailment of pension obligation                 0 0 3,067
Other income (expense), net                 1,046 911 (10)
Change in value of common stock warrants                 1,801 (1,674) 2,962
Change in value of contingent consideration                 (10,500) 0 10,770
Equity earnings (losses) from Laramie Energy, LLC                 9,464 18,369 (22,381)
Total other expense, net                 (42,181) (22,659) (34,098)
Income (loss) before income taxes                 39,760 71,302 (53,747)
Income tax benefit (expense)                 (333) 1,319 7,912
Net income (loss) $ 13,886 $ (5,822) $ 16,178 $ 15,185 $ 19,005 $ 18,824 $ 7,006 $ 27,786 $ 39,427 $ 72,621 $ (45,835)
Income (loss) per share                      
Basic (USD per share) $ 0.30 $ (0.13) $ 0.35 $ 0.33 $ 0.41 $ 0.41 $ 0.15 $ 0.60 $ 0.85 $ 1.58 $ (1.08)
Diluted (USD per share) $ 0.30 $ (0.13) $ 0.35 $ 0.33 $ 0.41 $ 0.41 $ 0.15 $ 0.58 $ 0.85 $ 1.57 $ (1.08)
Weighted-average number of shares outstanding                      
Basic (in shares)                 45,726 45,543 42,349
Diluted (in shares)                 45,755 45,583 42,349