XML 62 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions (Tables)
 12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
A summary of the fair value of the assets acquired and liabilities assumed is as follows (in thousands):
Cash
$
200

Inventories
4,138

Prepaid and other current assets
243

Property, plant, and equipment
30,230

Goodwill (1)
46,210

Accounts payable and other current liabilities
(759
)
Long-term capital lease obligations
(5,244
)
Other non-current liabilities
(487
)
Total
$
74,531

________________________________________________________
(1) The total goodwill balance of $46.2 million was allocated to our retail segment.
A summary of the fair value of the assets acquired and liabilities assumed is as follows (in thousands):
Cash
$
183

Accounts receivable
16,880

Inventories
28,402

Prepaid and other assets
1,304

Property, plant, and equipment
254,367

Goodwill (1)
66,449

Accounts payable and other current liabilities
(57,861
)
Wyoming Refining Senior Secured Revolver
(10,100
)
Wyoming Refining Senior Secured Term Loan
(58,036
)
Other non-current liabilities
(32,222
)
Total
$
209,366

______________________________________________
(1) We allocated $39.8 million and $26.6 million of goodwill to our refining and logistics segments, respectively.
Business Acquisition, Pro Forma Information
The following unaudited pro forma financial information presents our consolidated revenues and net income (loss) as if the WRC Acquisition had been completed on January 1, 2015 (in thousands):
 
 
Year Ended December 31,
 
 
2016
Revenues
 
$
2,026,237

Net (loss)
 
(51,239
)
 
 
 
(Loss) per share
 
 
Basic
 
$
(1.21
)
Diluted
 
$
(1.21
)