XML 52 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Information
Note 20—Segment Information
We report the results for the following four business segments: (i) Refining, (ii) Retail, (iii) Logistics, and (iv) Corporate and Other. Beginning in the third quarter of 2016, the results of operations of Wyoming Refining are included in our refining and logistics segments, and, beginning in the first quarter of 2018, the results of operations of Northwest Retail are included in our retail segment.
We recast the segment information for the years ended December 31, 2016 to reflect the elimination of the Texadian segment as a reportable segment beginning in the first quarter of 2017. As of December 31, 2017, Texadian had ceased its business operations other than the disposal of certain assets and liquidation of inventory. Our Corporate and Other reportable segment now primarily includes general and administrative costs.
Summarized financial information concerning reportable segments consists of the following (in thousands):
For the year ended December 31, 2018
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations, and Other (1)
 
Total
Revenues
 
$
3,210,067

 
$
125,743

 
$
441,040

 
$
(366,122
)
 
$
3,410,728

Cost of revenues (excluding depreciation)
 
2,957,995

 
77,712

 
333,664

 
(366,255
)
 
3,003,116

Operating expense (excluding depreciation)
 
146,320

 
7,782

 
61,182

 

 
215,284

Depreciation, depletion, and amortization
 
32,483

 
6,860

 
8,962

 
4,337

 
52,642

General and administrative expense (excluding depreciation)
 

 

 

 
47,426

 
47,426

Acquisition and integration costs
 

 

 

 
10,319

 
10,319

Operating income (loss)
 
$
73,269

 
$
33,389

 
$
37,232


$
(61,949
)
 
$
81,941

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(39,768
)
Debt extinguishment and commitment costs
 
 
 
 
 
 
 
 
 
(4,224
)
Other income, net
 
 
 
 
 
 
 
 
 
1,046

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
1,801

Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
(10,500
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
9,464

Income before income taxes
 
 
 
 
 
 
 
 
 
39,760

Income tax expense
 
 
 
 
 
 
 
 
 
(333
)
Net income
 
 
 
 
 
 
 
 
 
$
39,427

 
 
 
 
 
 
 
 
 
 


Total assets
 
$
968,623

 
$
130,138

 
$
201,848

 
$
160,125

 
$
1,460,734

Goodwill
 
53,264

 
37,373

 
62,760

 

 
153,397

Capital expenditures
 
25,601

 
13,055

 
6,101

 
3,682

 
48,439

________________________________________________________
(1)
Includes eliminations of intersegment revenues and cost of revenues of $365.5 million for the year ended December 31, 2018.
For the year ended December 31, 2017
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations, and Other (1)
 
Total
Revenues
 
$
2,319,638

 
$
121,470

 
$
326,076

 
$
(324,118
)
 
$
2,443,066

Cost of revenues (excluding depreciation)
 
2,062,804

 
66,301

 
249,097

 
(323,575
)
 
2,054,627

Operating expense (excluding depreciation)
 
141,065

 
15,010

 
45,941

 

 
202,016

Depreciation, depletion, and amortization
 
29,753

 
6,166

 
6,338

 
3,732

 
45,989

General and administrative expense (excluding depreciation)
 

 

 

 
46,078

 
46,078

Acquisition and integration costs
 

 

 

 
395

 
395

Operating income (loss)
 
$
86,016

 
$
33,993

 
$
24,700

 
$
(50,748
)
 
$
93,961

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(31,632
)
Debt extinguishment and commitment costs
 
 
 
 
 
 
 
 
 
(8,633
)
Other income, net
 
 
 
 
 
 
 
 
 
911

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(1,674
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
18,369

Income before income taxes
 
 
 
 
 
 
 
 
 
71,302

Income tax benefit
 
 
 
 
 
 
 
 
 
1,319

Net income
 
 
 
 
 
 
 
 
 
$
72,621

 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
949,588

 
$
118,304

 
$
128,966

 
$
150,549

 
$
1,347,407

Goodwill
 
53,264

 
37,373

 
16,550

 

 
107,187

Capital expenditures
 
10,433

 
8,836

 
7,073

 
5,366

 
31,708

________________________________________________________
(1)
Includes eliminations of intersegment revenues and cost of revenues of $325.2 million for the year ended December 31, 2017.
For the year ended December 31, 2016
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations, and Other (1)
 
Total
Revenues
 
$
1,702,463

 
$
102,779

 
$
290,402

 
$
(230,599
)
 
$
1,865,045

Cost of revenues (excluding depreciation)
 
1,580,014

 
65,439

 
220,545

 
(229,659
)
 
1,636,339

Operating expense (excluding depreciation)
 
115,818

 
11,239

 
41,291

 
1,023

 
169,371

Depreciation, depletion, and amortization
 
17,565

 
4,679

 
6,372

 
3,001

 
31,617

General and administrative expense (excluding depreciation)
 

 

 

 
42,073

 
42,073

Acquisition and integration costs
 

 

 

 
5,294

 
5,294

Operating income (loss)
 
$
(10,934
)
 
$
21,422

 
$
22,194

 
$
(52,331
)
 
$
(19,649
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(28,506
)
Debt extinguishment and commitment costs
 
 
 
 
 
 
 
 
 

Gain on curtailment of pension obligation
 
 
 
 
 
 
 
 
 
3,067

Other expense, net
 
 
 
 
 
 
 
 
 
(10
)
Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
2,962

Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
10,770

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
(22,381
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
(53,747
)
Income tax benefit
 
 
 
 
 
 
 
 
 
7,912

Net loss
 
 
 
 
 
 
 
 
 
$
(45,835
)
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
772,438

 
$
120,443

 
$
122,570

 
$
129,982

 
$
1,145,433

Goodwill
 
53,037

 
36,145

 
16,550

 

 
105,732

Capital expenditures
 
15,106

 
1,344

 
4,375

 
4,008

 
24,833


________________________________________________________
(1)
Includes eliminations of intersegment revenues and cost of revenues of $271.9 million for the year ended December 31, 2016.