XML 163 R139.htm IDEA: XBRL DOCUMENT v3.19.1
Condended Financial Information of Registrant Statements of Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:                      
Net income (loss) $ 13,886 $ (5,822) $ 16,178 $ 15,185 $ 19,005 $ 18,824 $ 7,006 $ 27,786 $ 39,427 $ 72,621 $ (45,835)
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:                      
Depreciation, depletion, and amortization                 52,642 45,989 31,617
Non-cash interest expense                 7,127 7,276 18,121
Change in value of common stock warrants                 (1,801) 1,674 (2,962)
Deferred taxes                 661 (1,321) (7,935)
Stock-based compensation                 6,196 7,204 6,625
Equity in losses (income) of subsidiaries                 (9,464) (18,369) 22,381
Net changes in operating assets and liabilities:                      
Prepaid and other assets                 (5,521) 37,645 945
Accounts payable and other accrued liabilities                 19,885 (33,780) (26,698)
Net cash provided by (used in) operating activities                 90,620 106,483 (23,393)
Cash flows from investing activities:                      
Capital expenditures                 (48,439) (31,708) (24,833)
Net cash used in investing activities                 (175,821) (31,673) (286,243)
Cash flows from financing activities:                      
Proceeds from sale of common stock, net of offering costs                 19,318 0 49,044
Proceeds from borrowings                 118,741 616,706 354,682
Repayments of borrowings                 (118,751) (603,770) (202,165)
Payment of deferred loan costs                 (379) (10,064) (6,892)
Other financing activities, net                 (860) (993) (598)
Net cash provided by (used in) financing activities                 41,943 (4,751) 190,118
Net increase (decrease) in cash, cash equivalents, and restricted cash                 (43,258) 70,059 (119,518)
Cash, cash equivalents, and restricted cash at beginning of period       119,077       49,018 119,077 49,018 168,536
Cash, cash equivalents, and restricted cash at end of period 75,819       119,077       75,819 119,077 49,018
Net cash received (paid) for:                      
Interest                 (28,186) (23,873) (13,217)
Taxes                 49 (1,478) 589
Non-cash investing and financing activities:                      
Accrued capital expenditures                 6,199 2,926 4,907
Value of warrants and debt reclassified to equity                 0 0 3,084
Capital lease additions                 1,678 165 1,575
Parent Company                      
Cash flows from operating activities:                      
Net income (loss)                 39,427 72,621 (45,835)
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:                      
Depreciation, depletion, and amortization                 4,092 2,871 2,205
Non-cash interest expense                 4,925 5,617 13,722
Non-cash interest income from subsidiary                 0 0 (583)
Change in value of common stock warrants                 (1,801) 1,674 (2,962)
Deferred taxes                 0 0 (8,573)
Stock-based compensation                 6,196 7,204 2,226
Equity in losses (income) of subsidiaries                 (81,942) (111,162) 17,170
Debt extinguishment and commitment costs                 0 1,804 0
Net changes in operating assets and liabilities:                      
Prepaid and other assets                 (2,604) (2,568) 23
Accounts payable and other accrued liabilities                 5,601 3,088 381
Net cash provided by (used in) operating activities                 (26,106) (18,851) (22,226)
Cash flows from investing activities:                      
Investments in subsidiaries                 0 (2,072) (264,163)
Distributions from subsidiaries                 0 70,645 9,047
Note receivable from subsidiary                 0 0 10,000
Capital expenditures                 (3,682) (5,366) (4,321)
Due to (from) subsidiaries                 (25,102) 80,762 (23,947)
Net cash used in investing activities                 (28,784) 143,969 (273,384)
Cash flows from financing activities:                      
Proceeds from sale of common stock, net of offering costs                 19,318 0 49,044
Proceeds from borrowings                 10,770 0 172,282
Repayments of borrowings                 (11,253) (68,873) (63,062)
Payment of deferred loan costs                 0 0 (6,298)
Due to (from) subsidiaries                 0 0 63,578
Other financing activities, net                 (860) (993) (598)
Net cash provided by (used in) financing activities                 17,975 (69,866) 214,946
Net increase (decrease) in cash, cash equivalents, and restricted cash                 (36,915) 55,252 (80,664)
Cash, cash equivalents, and restricted cash at beginning of period       $ 66,359       $ 11,107 66,359 11,107 91,771
Cash, cash equivalents, and restricted cash at end of period $ 29,444       $ 66,359       29,444 66,359 11,107
Net cash received (paid) for:                      
Interest                 (5,750) (7,856) (4,557)
Taxes                 (49) (1,478) 0
Non-cash investing and financing activities:                      
Accrued capital expenditures                 714 370 361
Value of warrants and debt reclassified to equity                 0 0 3,084
Capital lease additions                 $ 539 $ 165 $ 1,575