XML 161 R137.htm IDEA: XBRL DOCUMENT v3.19.1
Condended Financial Information of Registrant Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating expenses                      
Depreciation and amortization                 $ 52,642 $ 45,989 $ 31,617
General and administrative expense (excluding depreciation)                 47,426 46,078 42,073
Acquisition and integration costs                 10,319 395 5,294
Total operating expenses                 3,328,787 2,349,105 1,884,694
Operating income (loss) $ 20,408 $ 4,894 $ 28,983 $ 27,656 $ 21,605 $ 26,716 $ 16,451 $ 29,189 81,941 93,961 (19,649)
Other income (expense)                      
Interest expense and financing costs, net                 (39,768) (31,632) (28,506)
Other income (expense), net                 1,046 911 (10)
Change in value of common stock warrants                 1,801 (1,674) 2,962
Equity earnings (losses) of subsidiaries                 9,464 18,369 (22,381)
Total other expense, net                 (42,181) (22,659) (34,098)
Income (loss) before income taxes                 39,760 71,302 (53,747)
Income tax benefit (expense)                 (333) 1,319 7,912
Net income (loss) $ 13,886 $ (5,822) $ 16,178 $ 15,185 $ 19,005 $ 18,824 $ 7,006 $ 27,786 39,427 72,621 (45,835)
Parent Company                      
Operating expenses                      
Depreciation and amortization                 4,092 2,871 2,205
General and administrative expense (excluding depreciation)                 20,721 18,922 15,618
Acquisition and integration costs                 10,118 192 4,781
Total operating expenses                 34,931 21,985 22,604
Operating income (loss)                 (34,931) (21,985) (22,604)
Other income (expense)                      
Interest expense and financing costs, net                 (10,867) (13,709) (18,246)
Debt extinguishment and commitment costs                 0 (1,804) 0
Interest income from subsidiaries                 0 0 583
Other income (expense), net                 1,155 631 67
Change in value of common stock warrants                 1,801 (1,674) 2,962
Equity earnings (losses) of subsidiaries                 81,942 111,162 (17,170)
Total other expense, net                 74,031 94,606 (31,804)
Income (loss) before income taxes                 39,100 72,621 (54,408)
Income tax benefit (expense)                 327 0 8,573
Net income (loss)                 $ 39,427 $ 72,621 $ (45,835)