XML 156 R132.htm IDEA: XBRL DOCUMENT v3.19.1
Information Regarding Proved Oil and Gas Reserves (Details)
Mcf in Thousands, MBbls in Thousands
12 Months Ended
Dec. 31, 2018
$ / WTIperBbl
$ / CIGperMbtu
Mcf
MBbls
Dec. 31, 2017
$ / WTIperBbl
$ / CIGperMbtu
Mcf
MBbls
Dec. 31, 2016
$ / WTIperBbl
$ / CIGperMbtu
Mcf
MBbls
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Ending Balance 423,878    
Proved developed reserve 318,210 206,446 189,110
Proved undeveloped reserve 105,668 138,750 178,181
Company      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Starting Balance 500 420 224
Revisions of quantity estimate (341) 139 262
Extensions and discoveries 0 0 0
Production (40) (59) (66)
Ending Balance   500 420
Increase (decrease) in estimated proved reserves 78,682 (22,095)  
Increase in estimated proved reserves, percentage 23.00% (6.00%)  
Proved developed reserve 119 500 420
Proved undeveloped reserve 0 0 0
Company's Share of Laramie Energy      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Starting Balance 344,696 366,871 153,254
Revisions of quantity estimate 85,875 3 31,672
Extensions and discoveries 0 0 758
Acquisitions and divestitures 23,609 0 200,045
Production (30,421) (22,178) (18,858)
Ending Balance 423,759 344,696 366,871
Increase (decrease) in estimated proved reserves (30,421)    
Additions of proved undeveloped reserves 60,679    
Positive revisions from converted proved developed reserves 11,614    
Positive revisions due to performance revisions 13,582    
Proved developed reserve 318,091 205,946 188,690
Proved undeveloped reserve 105,668 138,750 178,181
Natural Gas      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Ending Balance 337,880    
Proved developed reserve 256,452 174,856 159,830
Proved undeveloped reserve 81,428 118,578 150,302
Natural Gas | Company      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Starting Balance 392 330 188
Revisions of quantity estimate (269) 109 196
Extensions and discoveries 0 0 0
Production (34) (47) (54)
Ending Balance   392 330
Proved developed reserve 89 392 330
Proved undeveloped reserve 0 0 0
Base Pricing, before adjustments for contractual differentials | $ / CIGperMbtu 2.47 2.68 2.29
Natural Gas | Company's Share of Laramie Energy      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Starting Balance 293,042 309,802 127,274
Revisions of quantity estimate 47,871 1,344 28,195
Extensions and discoveries 0 0 638
Acquisitions and divestitures 22,391 0 168,887
Production (25,513) (18,104) (15,192)
Ending Balance 337,791 293,042 309,802
Proved developed reserve 256,363 174,464 159,500
Proved undeveloped reserve 81,428 118,578 150,302
Oil      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Ending Balance | MBbls 1,749    
Proved developed reserve | MBbls 1,424 665 523
Proved undeveloped reserve | MBbls 325 449 451
Oil | Company      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Starting Balance | MBbls 7 7 6
Revisions of quantity estimate | MBbls (2) 2 3
Extensions and discoveries | MBbls 0 0 0
Production | MBbls (1) (2) (2)
Ending Balance | MBbls   7 7
Proved developed reserve | MBbls 4 7 7
Proved undeveloped reserve | MBbls 0 0 0
Base Pricing, before adjustments for contractual differentials | $ / WTIperBbl 65.56 51.34 42.75
Oil | Company's Share of Laramie Energy      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Starting Balance | MBbls 1,107 967 480
Revisions of quantity estimate | MBbls 732 211 53
Extensions and discoveries | MBbls 0 0 1
Acquisitions and divestitures | MBbls 12 0 492
Production | MBbls (106) (71) (59)
Ending Balance | MBbls 1,745 1,107 967
Proved developed reserve | MBbls 1,420 658 516
Proved undeveloped reserve | MBbls 325 449 451
Natural Gas Liquids      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Ending Balance | MBbls 12,584    
Proved developed reserve | MBbls 8,869 4,600 4,357
Proved undeveloped reserve | MBbls 3,715 2,913 4,195
Natural Gas Liquids | Company      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Starting Balance | MBbls 11 8 0
Revisions of quantity estimate | MBbls (10) 3 8
Extensions and discoveries | MBbls 0 0 0
Production | MBbls 0 0 0
Ending Balance | MBbls   11 8
Proved developed reserve | MBbls 1 11 8
Proved undeveloped reserve | MBbls 0 0 0
Natural Gas Liquids | Company's Share of Laramie Energy      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Starting Balance | MBbls 7,502 8,544 3,850
Revisions of quantity estimate | MBbls 5,602 (434) 526
Extensions and discoveries | MBbls 0 0 19
Acquisitions and divestitures | MBbls 191 0 4,701
Production | MBbls (712) (608) (552)
Ending Balance | MBbls 12,583 7,502 8,544
Proved developed reserve | MBbls 8,868 4,589 4,349
Proved undeveloped reserve | MBbls 3,715 2,913 4,195
Laramie Energy Company | Company      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Increase (decrease) in estimated proved reserves   30,362  
Laramie Energy Company | Company's Share of Laramie Energy      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Revisions of quantity estimate   (17,216)