XML 149 R125.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Detail)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
segment
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting [Abstract]                      
Number of businsess segment | segment                 4    
Revenues $ 879,112 $ 909,781 $ 856,396 $ 765,439 $ 663,062 $ 610,506 $ 564,245 $ 605,253 $ 3,410,728 $ 2,443,066 $ 1,865,045
Cost of revenues (excluding depreciation)                 3,003,116 2,054,627 1,636,339
Operating expense (excluding depreciation)                 215,284 202,016 169,371
Depreciation, depletion, and amortization                 52,642 45,989 31,617
General and administrative expense (excluding depreciation)                 47,426 46,078 42,073
Acquisition and integration costs                 10,319 395 5,294
Operating income (loss) 20,408 4,894 28,983 27,656 21,605 26,716 16,451 29,189 81,941 93,961 (19,649)
Interest Expense                 (39,768) (31,632) (28,506)
Debt extinguishment and commitment costs                 (4,224) (8,633) 0
Gain on curtailment of pension obligation                 0 0 3,067
Other income, net                 1,046 911 (10)
Change in value of common stock warrants                 1,801 (1,674) 2,962
Change in value of contingent consideration                 (10,500) 0 10,770
Equity earnings (losses) from Laramie Energy, LLC                 9,464 18,369 (22,381)
Income (loss) before income taxes                 39,760 71,302 (53,747)
Income tax benefit (expense)                 (333) 1,319 7,912
Net income (loss) 13,886 $ (5,822) $ 16,178 $ 15,185 19,005 $ 18,824 $ 7,006 $ 27,786 39,427 72,621 (45,835)
Assets 1,460,734       1,347,407       1,460,734 1,347,407 1,145,433
Goodwill 153,397       107,187       153,397 107,187 105,732
Payments to Acquire Property, Plant, and Equipment                 48,439 31,708 24,833
Refining                      
Revenues                 3,210,067    
Logistics                      
Revenues                 125,743    
Retail                      
Revenues                 441,040    
Operating Segments | Refining                      
Revenues                 3,210,067 2,319,638 1,702,463
Cost of revenues (excluding depreciation)                 2,957,995 2,062,804 1,580,014
Operating expense (excluding depreciation)                 146,320 141,065 115,818
Depreciation, depletion, and amortization                 32,483 29,753 17,565
General and administrative expense (excluding depreciation)                 0 0 0
Acquisition and integration costs                 0 0 0
Operating income (loss)                 73,269 86,016 (10,934)
Assets 968,623       949,588       968,623 949,588 772,438
Goodwill 53,264       53,264       53,264 53,264 53,037
Payments to Acquire Property, Plant, and Equipment                 25,601 10,433 15,106
Operating Segments | Logistics                      
Revenues                 125,743 121,470 102,779
Cost of revenues (excluding depreciation)                 77,712 66,301 65,439
Operating expense (excluding depreciation)                 7,782 15,010 11,239
Depreciation, depletion, and amortization                 6,860 6,166 4,679
General and administrative expense (excluding depreciation)                 0 0 0
Acquisition and integration costs                 0 0 0
Operating income (loss)                 33,389 33,993 21,422
Assets 130,138       118,304       130,138 118,304 120,443
Goodwill 37,373       37,373       37,373 37,373 36,145
Payments to Acquire Property, Plant, and Equipment                 13,055 8,836 1,344
Operating Segments | Retail                      
Revenues                 441,040 326,076 290,402
Cost of revenues (excluding depreciation)                 333,664 249,097 220,545
Operating expense (excluding depreciation)                 61,182 45,941 41,291
Depreciation, depletion, and amortization                 8,962 6,338 6,372
General and administrative expense (excluding depreciation)                 0 0 0
Acquisition and integration costs                 0 0 0
Operating income (loss)                 37,232 24,700 22,194
Assets 201,848       128,966       201,848 128,966 122,570
Goodwill 62,760       16,550       62,760 16,550 16,550
Payments to Acquire Property, Plant, and Equipment                 6,101 7,073 4,375
Intersegment Eliminations                      
Gross Profit                 (365,500) (325,200) (271,900)
Intersegment Eliminations | Corporate, Eliminations and Other                      
Revenues                 (366,122) (324,118) (230,599)
Cost of revenues (excluding depreciation)                 (366,255) (323,575) (229,659)
Operating expense (excluding depreciation)                 0 0 1,023
Depreciation, depletion, and amortization                 4,337 3,732 3,001
General and administrative expense (excluding depreciation)                 47,426 46,078 42,073
Acquisition and integration costs                 10,319 395 5,294
Operating income (loss)                 (61,949) (50,748) (52,331)
Assets 160,125       150,549       160,125 150,549 129,982
Goodwill $ 0       $ 0       0 0 0
Payments to Acquire Property, Plant, and Equipment                 $ 3,682 $ 5,366 $ 4,008