XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]        
Revenues $ 610,506 $ 510,305 $ 1,780,004 $ 1,301,909
Operating expenses        
Cost of revenues (excluding depreciation) 509,476 459,296 1,485,118 1,166,347
Operating expense (excluding depreciation) 51,718 51,240 153,741 125,325
Depreciation, depletion, and amortization 11,304 9,643 33,848 19,839
General and administrative expense (excluding depreciation) 11,292 9,863 34,688 31,654
Acquisition and integration expense 0 2,047 253 3,563
Total operating expenses 583,790 532,089 1,707,648 1,346,728
Operating income (loss) 26,716 (21,784) 72,356 (44,819)
Other income (expense)        
Interest expense and financing costs, net (7,419) (11,232) (25,500) (21,951)
Loss on termination of financing agreements 0 0 (1,804) 0
Other income (expense), net 649 (56) 886 60
Change in value of common stock warrants (975) 657 (2,211) 3,477
Change in value of contingent consideration 0 1,025 0 10,753
Equity earnings (losses) from Laramie Energy, LLC 553 3,659 11,651 (15,159)
Total other income (expense), net (7,192) (5,947) (16,978) (22,820)
Income (loss) before income taxes 19,524 (27,731) 55,378 (67,639)
Income tax benefit (expense) (700) (30) (1,762) 8,117
Net income (loss) $ 18,824 $ (27,761) $ 53,616 $ (59,522)
Earnings (loss) per share        
Basic (USD per share) $ 0.41 $ (0.67) $ 1.16 $ (1.44)
Diluted (USD per share) $ 0.41 $ (0.67) $ 1.16 $ (1.44)
Weighted-average number of shares outstanding        
Basic (in shares) 45,561 41,580 45,505 41,309
Diluted (in shares) 51,992 41,580 45,527 41,309