XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Summary of Outstanding Debt
The following table summarizes our outstanding debt (in thousands):
 
September 30, 2017
 
December 31, 2016
Hawaii Retail Credit Facilities
$
85,023

 
$
95,319

5.00% Convertible Senior Notes due 2021
115,000

 
115,000

Term Loan
—

 
60,361

J. Aron Forward Sale
27,855

 
—

Par Wyoming Holdings Term Loan
67,325

 
67,325

Wyoming Refining Senior Secured Term Loan
48,752

 
55,715

Wyoming Refining Senior Secured Revolver
9,502

 
6,700

Principal amount of long-term debt
353,457

 
400,420

Less: unamortized discount and deferred financing costs
(23,256
)
 
(30,024
)
Total debt, net of unamortized discount and deferred financing costs
330,201

 
370,396

Less: current maturities
(27,140
)
 
(20,286
)
Long-term debt, net of current maturities
$
303,061

 
$
350,110