XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Summary of Outstanding Debt
The following table summarizes our outstanding debt (in thousands):
 
September 30, 2017
 
December 31, 2016
Hawaii Retail Credit Facilities
$
85,023

 
$
95,319

5.00% Convertible Senior Notes due 2021
115,000

 
115,000

Term Loan

 
60,361

J. Aron Forward Sale
27,855

 

Par Wyoming Holdings Term Loan
67,325

 
67,325

Wyoming Refining Senior Secured Term Loan
48,752

 
55,715

Wyoming Refining Senior Secured Revolver
9,502

 
6,700

Principal amount of long-term debt
353,457

 
400,420

Less: unamortized discount and deferred financing costs
(23,256
)
 
(30,024
)
Total debt, net of unamortized discount and deferred financing costs
330,201

 
370,396

Less: current maturities
(27,140
)
 
(20,286
)
Long-term debt, net of current maturities
$
303,061

 
$
350,110