XML 81 R69.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
segment
Jun. 30, 2016
USD ($)
Segment Reporting [Abstract]        
Reporting segments | segment     4  
Segment Reporting Information [Line Items]        
Revenues $ 564,245 $ 413,793 $ 1,169,498 $ 791,604
Cost of revenues (excluding depreciation) 474,353 364,662 975,642 707,051
Operating expense (excluding depreciation) 51,675 35,878 102,023 74,085
Depreciation, depletion, and amortization 11,284 5,100 22,544 10,196
General and administrative expense (excluding depreciation) 10,482 10,621 23,396 21,791
Acquisition and integration expense 0 845 253 1,516
Operating income (loss) 16,451 (3,313) 45,640 (23,035)
Interest expense and financing costs, net (9,139) (6,106) (18,081) (10,719)
Loss on termination of financing agreement (1,804) 0 (1,804) 0
Other income, net 107 67 237 116
Change in value of common stock warrants (547) 1,176 (1,236) 2,820
Change in value of contingent consideration 0 3,552 0 9,728
Equity earnings (losses) from Laramie Energy, LLC 2,352 (16,948) 11,098 (18,818)
Income (loss) before income taxes 7,420 (21,572) 35,854 (39,908)
Income tax benefit (expense) (414) 8,484 (1,062) 8,147
Net income (loss) 7,006 (13,088) 34,792 (31,761)
Capital expenditures 4,198 7,215 11,777 11,691
Operating Segments | Refining        
Segment Reporting Information [Line Items]        
Revenues 532,751 372,785 1,106,830 709,189
Cost of revenues (excluding depreciation) 476,764 346,547 979,808 673,253
Operating expense (excluding depreciation) 34,895 23,093 71,111 49,143
Depreciation, depletion, and amortization 7,450 1,954 14,853 3,894
General and administrative expense (excluding depreciation) 0 0 0 0
Acquisition and integration expense   0 0 0
Operating income (loss) 13,642 1,191 41,058 (17,101)
Capital expenditures 1,315 4,496 2,324 7,127
Operating Segments | Logistics        
Segment Reporting Information [Line Items]        
Revenues 29,623 24,792 59,618 45,579
Cost of revenues (excluding depreciation) 15,827 16,547 31,125 29,373
Operating expense (excluding depreciation) 4,849 2,321 8,646 4,220
Depreciation, depletion, and amortization 1,524 923 3,011 1,841
General and administrative expense (excluding depreciation) 0 0 0 0
Acquisition and integration expense   0 0 0
Operating income (loss) 7,423 5,001 16,836 10,145
Capital expenditures 1,542 606 2,739 885
Operating Segments | Retail        
Segment Reporting Information [Line Items]        
Revenues 82,347 71,873 160,029 140,375
Cost of revenues (excluding depreciation) 61,942 56,516 121,741 106,466
Operating expense (excluding depreciation) 11,951 10,454 22,266 20,598
Depreciation, depletion, and amortization 1,458 1,494 2,906 3,032
General and administrative expense (excluding depreciation) 0 0 0 0
Acquisition and integration expense   0 0 0
Operating income (loss) 6,996 3,409 13,116 10,279
Capital expenditures 126 1,219 3,623 2,063
Corporate, Eliminations and Other        
Segment Reporting Information [Line Items]        
Revenues (80,476) (55,657) (156,979) (103,539)
Cost of revenues (excluding depreciation) (80,180) (54,948) (157,032) (102,041)
Operating expense (excluding depreciation) (20) 10 0 124
Depreciation, depletion, and amortization 852 729 1,774 1,429
General and administrative expense (excluding depreciation) 10,482 10,621 23,396 21,791
Acquisition and integration expense   845 253 1,516
Operating income (loss) (11,610) (12,914) (25,370) (26,358)
Capital expenditures 1,215 894 3,091 1,616
Gross profit $ (80,900) $ (67,500) $ (158,100) $ (125,900)