XML 16 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Income Statement [Abstract]        
Revenues $ 564,245 $ 413,793 $ 1,169,498 $ 791,604
Operating expenses        
Cost of revenues (excluding depreciation) 474,353 364,662 975,642 707,051
Operating expense (excluding depreciation) 51,675 35,878 102,023 74,085
Depreciation, depletion, and amortization 11,284 5,100 22,544 10,196
General and administrative expense (excluding depreciation) 10,482 10,621 23,396 21,791
Acquisition and integration expense 0 845 253 1,516
Total operating expenses 547,794 417,106 1,123,858 814,639
Operating income (loss) 16,451 (3,313) 45,640 (23,035)
Other income (expense)        
Interest expense and financing costs, net (9,139) (6,106) (18,081) (10,719)
Loss on termination of financing agreements (1,804) 0 (1,804) 0
Other income, net 107 67 237 116
Change in value of common stock warrants (547) 1,176 (1,236) 2,820
Change in value of contingent consideration 0 3,552 0 9,728
Equity earnings (losses) from Laramie Energy, LLC 2,352 (16,948) 11,098 (18,818)
Total other income (expense), net (9,031) (18,259) (9,786) (16,873)
Income (loss) before income taxes 7,420 (21,572) 35,854 (39,908)
Income tax benefit (expense) (414) 8,484 (1,062) 8,147
Net income (loss) $ 7,006 $ (13,088) $ 34,792 $ (31,761)
Earnings (loss) per share        
Basic (USD per share) $ 0.15 $ (0.32) $ 0.76 $ (0.77)
Diluted (USD per share) $ 0.15 $ (0.32) $ 0.75 $ (0.77)
Weighted-average number of shares outstanding        
Basic (in shares) 45,541 41,015 45,505 40,991
Diluted (in shares) 45,564 41,015 45,536 40,991