XML 46 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Summarized financial information concerning reportable segments consists of the following (in thousands):
Three months ended March 31, 2017
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
574,079

 
$
29,995

 
$
77,682

 
$
(76,503
)
 
$
605,253

Cost of revenues (excluding depreciation)
 
503,044

 
15,298

 
59,799

 
(76,852
)
 
501,289

Operating expense (excluding depreciation)
 
36,216

 
3,797

 
10,315

 
20

 
50,348

Depreciation, depletion and amortization
 
7,403

 
1,487

 
1,448

 
922

 
11,260

General and administrative expense
 
—

 
—

 
—

 
12,914

 
12,914

Acquisition and integration expense
 
—

 
—

 
—

 
253

 
253

Operating income (loss)
 
$
27,416

 
$
9,413

 
$
6,120

 
$
(13,760
)
 
$
29,189

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(8,942
)
Other income, net
 
 
 
 
 
 
 
 
 
130

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(689
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
8,746

Income before income taxes
 
 
 
 
 
 
 
 
 
28,434

Income tax expense
 
 
 
 
 
 
 
 
 
(648
)
Net income
 
 
 
 
 
 
 
 
 
$
27,786

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
1,009

 
$
1,197

 
$
3,497

 
$
1,876

 
$
7,579

Three months ended March 31, 2016
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
336,405

 
$
20,787

 
$
68,501

 
$
(47,881
)
 
$
377,812

Cost of revenues (excluding depreciation)
 
326,706

 
12,826

 
49,950

 
(47,094
)
 
342,388

Operating expense (excluding depreciation)
 
26,050

 
1,901

 
10,112

 
114

 
38,177

Depreciation, depletion and amortization
 
1,938

 
918

 
1,537

 
702

 
5,095

General and administrative expense
 
—

 
—

 
—

 
11,200

 
11,200

Acquisition and integration expense
 
—

 
—

 
—

 
671

 
671

Operating income (loss)
 
$
(18,289
)
 
$
5,142

 
$
6,902

 
$
(13,474
)
 
$
(19,719
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(4,613
)
Other income, net
 
 
 
 
 
 
 
 
 
46

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
1,644

Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
6,176

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
(1,871
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
(18,337
)
Income tax expense
 
 
 
 
 
 
 
 
 
(336
)
Net loss
 
 
 
 
 
 
 
 
 
$
(18,673
)
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
2,631

 
$
279

 
$
844

 
$
722

 
$
4,476


________________________________________________________ 
(1)
Includes eliminations of intersegment revenues and cost of revenues of $77.2 million and $58.4 million for the three months ended March 31, 2017 and 2016, respectively.