XML 46 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Summarized financial information concerning reportable segments consists of the following (in thousands):
Three months ended March 31, 2017
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
574,079

 
$
29,995

 
$
77,682

 
$
(76,503
)
 
$
605,253

Cost of revenues (excluding depreciation)
 
503,044

 
15,298

 
59,799

 
(76,852
)
 
501,289

Operating expense (excluding depreciation)
 
36,216

 
3,797

 
10,315

 
20

 
50,348

Depreciation, depletion and amortization
 
7,403

 
1,487

 
1,448

 
922

 
11,260

General and administrative expense
 

 

 

 
12,914

 
12,914

Acquisition and integration expense
 

 

 

 
253

 
253

Operating income (loss)
 
$
27,416

 
$
9,413

 
$
6,120

 
$
(13,760
)
 
$
29,189

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(8,942
)
Other income, net
 
 
 
 
 
 
 
 
 
130

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(689
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
8,746

Income before income taxes
 
 
 
 
 
 
 
 
 
28,434

Income tax expense
 
 
 
 
 
 
 
 
 
(648
)
Net income
 
 
 
 
 
 
 
 
 
$
27,786

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
1,009

 
$
1,197

 
$
3,497

 
$
1,876

 
$
7,579

Three months ended March 31, 2016
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
336,405

 
$
20,787

 
$
68,501

 
$
(47,881
)
 
$
377,812

Cost of revenues (excluding depreciation)
 
326,706

 
12,826

 
49,950

 
(47,094
)
 
342,388

Operating expense (excluding depreciation)
 
26,050

 
1,901

 
10,112

 
114

 
38,177

Depreciation, depletion and amortization
 
1,938

 
918

 
1,537

 
702

 
5,095

General and administrative expense
 

 

 

 
11,200

 
11,200

Acquisition and integration expense
 

 

 

 
671

 
671

Operating income (loss)
 
$
(18,289
)
 
$
5,142

 
$
6,902

 
$
(13,474
)
 
$
(19,719
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(4,613
)
Other income, net
 
 
 
 
 
 
 
 
 
46

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
1,644

Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
6,176

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
(1,871
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
(18,337
)
Income tax expense
 
 
 
 
 
 
 
 
 
(336
)
Net loss
 
 
 
 
 
 
 
 
 
$
(18,673
)
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
2,631

 
$
279

 
$
844

 
$
722

 
$
4,476


________________________________________________________ 
(1)
Includes eliminations of intersegment revenues and cost of revenues of $77.2 million and $58.4 million for the three months ended March 31, 2017 and 2016, respectively.