XML 74 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
Income tax expense (benefit) consisted of the following (in thousands): 
 
Year Ended December 31,
 
2016
 
2015
 
2014
Current:
 

 
 

 
 
U.S.—Federal
$

 
$

 
$

U.S.—State
23

 

 
(264
)
Foreign

 
(299
)
 
(80
)
Deferred:
 
 
 

 
 

U.S.—Federal
(7,046
)
 
(14,685
)
 
(14
)
U.S.—State
(889
)
 
(1,804
)
 
(177
)
Foreign

 

 
80

Total
$
(7,912
)
 
$
(16,788
)
 
$
(455
)
Schedule of Effective Income Tax Rate Reconciliation
Income tax expense was different from the amounts computed by applying U.S. Federal income tax rate of 35% to pretax income as a result of the following:
 
Year Ended December 31,
 
2016
 
2015
 
2014
Federal statutory rate
35.0
 %
 
35.0
 %
 
35.0
 %
State income taxes, net of federal benefit
1.6
 %
 
3.2
 %
 
1.3
 %
Expiration of capital loss carryover
(17.6
)%
 
(25.5
)%
 
 %
Change in valuation allowance
9.2
 %
 
25.3
 %
 
(38.8
)%
Permanent items
(5.7
)%
 
(7.6
)%
 
3.6
 %
Provision to return adjustments
(7.8
)%
 
(0.8
)%
 
(0.1
)%
Actual income tax rate
14.7
 %
 
29.6
 %
 
1.0
 %
Schedule of Deferred Tax Assets and Liabilities
Deferred tax assets (liabilities) are comprised of the following (in thousands):
 
December 31,
 
2016
 
2015
Deferred tax assets:
 
 
 

Net operating loss
$
611,631

 
$
522,541

State deferred tax assets
159

 
9,160

Capital loss carryforwards

 
12,193

Property and equipment
23,203

 
27,372

Investment in Laramie Energy

 
42,986

Contingent consideration

 
9,653

Other
10,709

 
9,234

Total deferred tax assets
645,702

 
633,139

Valuation allowance
(613,866
)
 
(621,220
)
Net deferred tax assets
31,836

 
11,919

Deferred tax liabilities:
 
 
 

Investment in Laramie Energy
20,600

 

Convertible notes
6,866

 

Intangible assets
2,671

 
9,834

Other
2,331

 
2,023

State liabilities
6

 
62

Total deferred tax liabilities
32,474

 
11,919

Total deferred tax liability, net
$
(638
)
 
$