XML 68 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivatives (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value, Assets Measured on Recurring Basis
The following table provides information on the fair value amounts (in thousands) of these derivatives as of December 31, 2016 and 2015 and their placement within our consolidated balance sheets. 
 
 
 
December 31,
 
Balance Sheet Location
 
2016
 
2015
 
 
 
Asset (Liability)
Commodity derivatives (1)
Prepaid and other current assets
 
$

 
$
4,577

Commodity derivatives (1)
Other long-term assets
 
2,748

 

Commodity derivatives
Other accrued liabilities
 
(595
)
 
(9,534
)
Commodity derivatives
Other liabilities
 

 
(4,925
)
J. Aron repurchase obligation derivative
Obligations under inventory financing agreements
 
(20,000
)
 
9,810

Interest rate derivatives
Prepaid and other current assets
 
161

 

Interest rate derivatives
Other long-term assets
 
3,377

 

Interest rate derivatives
Other accrued liabilities
 
(94
)
 

_________________________________________________________
(1)
Does not include cash collateral of $2.7 million and $20.9 million recorded in Prepaid and other current assets and $7.0 million and $7.0 million in Other long-term assets as of December 31, 2016 and 2015, respectively.
Fair value amounts by hierarchy level as of December 31, 2016 and 2015 are presented gross in the tables below (in thousands):
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Gross Fair Value
 
Effect of Counter-party Netting
 
Net Carrying Value on Balance Sheet (1)
Assets
 
 
 
 
 
 
 
 
 
 
 
Commodity derivatives
$
190

 
$
26,095

 
$

 
$
26,285

 
$
(23,537
)
 
$
2,748

Interest rate derivatives

 
3,602

 

 
3,602

 
(64
)
 
3,538

Total
$
190

 
$
29,697

 
$

 
$
29,887

 
$
(23,601
)
 
$
6,286

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Common stock warrants
$

 
$

 
$
(5,134
)
 
$
(5,134
)
 
$

 
$
(5,134
)
Contingent consideration

 

 

 

 

 

Commodity derivatives
(54
)
 
(24,078
)
 

 
(24,132
)
 
23,537

 
(595
)
J. Aron repurchase obligation derivative

 

 
(20,000
)
 
(20,000
)
 

 
(20,000
)
Interest rate derivatives

 
(158
)
 

 
(158
)
 
64

 
(94
)
Total
$
(54
)
 
$
(24,236
)
 
$
(25,134
)
 
$
(49,424
)
 
$
23,601

 
$
(25,823
)


 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Gross Fair Value
 
Effect of Counter-party Netting
 
Net Carrying Value on Balance Sheet (1)
Assets
 
 
 
 
 
 
 
 
 
 
 
Commodity derivatives
$
429

 
$
33,797

 
$

 
$
34,226

 
$
(29,649
)
 
$
4,577

J.Aron repurchase obligation derivative

 

 
9,810

 
9,810

 
(9,810
)
 

Total
$
429

 
$
33,797

 
$
9,810

 
$
44,036

 
$
(39,459
)
 
$
4,577

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Common stock warrants
$

 
$

 
$
(8,096
)
 
$
(8,096
)
 
$

 
$
(8,096
)
Contingent consideration

 

 
(27,581
)
 
(27,581
)
 

 
(27,581
)
Commodity derivatives
(396
)
 
(43,712
)
 

 
(44,108
)
 
29,649

 
(14,459
)
J.Aron repurchase obligation derivative

 

 

 

 
9,810

 
9,810

Total
$
(396
)
 
$
(43,712
)
 
$
(35,677
)
 
$
(79,785
)
 
$
39,459

 
$
(40,326
)
_________________________________________________________
(1)
Does not include cash collateral of $9.7 million and $28.0 million as of December 31, 2016 and 2015, respectively included on our consolidated balance sheets.
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location
The following table summarizes the pre-tax gains (losses) recognized in Net income (loss) on our consolidated statements of operations resulting from changes in fair value of derivative instruments not designated as hedges charged directly to earnings (in thousands): 
 
 
 
Year Ended December 31,
 
Statement of Operations Classification
 
2016
 
2015
 
2014
Commodity derivatives
Cost of revenues (excluding depreciation)
 
$
(1,338
)
 
$
14,367

 
$
8,228

J. Aron repurchase obligation derivative
Cost of revenues (excluding depreciation)
 
(29,810
)
 
12,654

 

Interest rate derivatives
Interest expense
 
2,729