XML 30 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues      
Revenues $ 1,865,045 $ 2,066,337 $ 3,108,025
Operating expenses      
Cost of revenues (excluding depreciation) 1,636,339 1,787,368 2,937,472
Operating expense (excluding depreciation) 166,069 136,338 140,900
Lease operating expense 147 5,283 5,673
Depreciation, depletion and amortization 31,617 19,918 14,897
Impairment expense 0 9,639 0
Loss on sale of assets, net 0 0 624
General and administrative expense 42,073 44,271 34,304
Acquisition and integration expense 5,294 2,006 11,687
Total operating expenses 1,881,539 2,004,823 3,145,557
Operating income (loss) (16,494) 61,514 (37,532)
Other income (expense)      
Interest expense and financing costs, net (28,506) (20,156) (17,995)
Loss on termination of financing agreements 0 (19,669) (1,788)
Other income (expense), net (98) (291) (312)
Change in value of common stock warrants 2,962 (3,664) 4,433
Change in value of contingent consideration 10,770 (18,450) 2,849
Equity earnings (losses) from Laramie Energy, LLC (22,381) (55,983) 2,849
Total other income (expense), net (37,253) (118,213) (9,964)
Loss before income taxes (53,747) (56,699) (47,496)
Income tax benefit 7,912 16,788 455
Net loss $ (45,835) $ (39,911) $ (47,041)
Loss per share      
Basic (USD per share) $ (1.08) $ (1.06) $ (1.44)
Diluted (USD per share) $ (1.08) $ (1.06) $ (1.44)
Weighted-average number of shares outstanding      
Basic (in shares) 42,349 37,678 32,739
Diluted (in shares) 42,349 37,678 32,739