XML 28 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Current assets    
Cash and cash equivalents $ 47,772 $ 167,788
Restricted cash 1,246 748
Trade accounts receivable 102,384 68,342
Inventories 198,326 219,437
Prepaid and other current assets 53,380 75,437
Total current assets 403,108 531,752
Property and equipment    
Property, plant and equipment 499,867 220,863
Proved oil and gas properties, at cost, successful efforts method of accounting 1,122 1,122
Total property and equipment 500,989 221,985
Less accumulated depreciation and depletion (49,727) (26,845)
Property, plant and equipment, net 451,262 195,140
Long-term assets    
Investment in Laramie Energy, LLC 108,823 76,203
Intangible assets, net 29,912 34,368
Goodwill 105,732 41,327
Other long-term assets 46,596 13,471
Total assets 1,145,433 892,261
Current liabilities    
Current maturities of long-term debt 20,286 11,000
Obligations under inventory financing agreements 225,135 237,709
Accounts payable 65,190 27,428
Current portion of contingent consideration 0 19,880
Other accrued liabilities 72,154 69,023
Total current liabilities 382,765 365,040
Long-term liabilities    
Long-term debt, net of current maturities 350,110 154,212
Common stock warrants 5,134 8,096
Contingent consideration 0 7,701
Long-term capital lease obligations 1,780 1,175
Other liabilities 36,735 15,426
Total liabilities 776,524 551,650
Commitments and contingencies
Stockholders’ equity    
Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued 0 0
Common stock, $0.01 par value; 500,000,000 shares authorized at December 31, 2016 and December 31, 2015, 45,533,913 shares and 41,009,924 shares issued at December 31, 2016 and December 31, 2015, respectively 455 410
Additional paid-in capital 587,057 515,165
Accumulated deficit (220,799) (174,964)
Accumulated other comprehensive income 2,196 0
Total stockholders’ equity 368,909 340,611
Total liabilities and stockholders’ equity $ 1,145,433 $ 892,261