XML 154 R128.htm IDEA: XBRL DOCUMENT v3.7.0.1
Information Regarding Proved Oil and Gas Reserves (Details 1) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Discounted future net cash flows $ 143,178 $ 40,193 $ 172,365 $ 92,862
Company        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future net cash flows 1,154 690 10,452  
Production 713 345 7,760  
Development and abandonment 2 25 37  
Income taxes 0 0 0  
Future net cash flows 439 320 2,655  
10% discount factor (154) (128) (889)  
Discounted future net cash flows 285 192 1,766 3,537
Company's Share of Laramie Energy        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future net cash flows 955,090 425,596 1,268,704  
Production 488,977 249,831 539,796  
Development and abandonment 148,708 72,462 236,027  
Income taxes 0 0 0  
Future net cash flows 317,405 103,303 492,881  
10% discount factor (174,512) (63,302) (322,282)  
Discounted future net cash flows $ 142,893 $ 40,001 $ 170,599 $ 89,325