XML 153 R127.htm IDEA: XBRL DOCUMENT v3.7.0.1
Information Regarding Proved Oil and Gas Reserves (Details)
Mcf in Thousands, MBbls in Thousands, $ in Thousands
12 Months Ended
May 29, 2015
USD ($)
Mar. 09, 2015
USD ($)
Dec. 31, 2016
USD ($)
$ / WTIperBbl
$ / CIGperMbtu
Mcf
MBbls
Dec. 31, 2015
USD ($)
$ / WTIperBbl
$ / CIGperMbtu
Mcf
MBbls
Dec. 31, 2014
USD ($)
$ / WTIperBbl
$ / CIGperMbtu
Mcf
MBbls
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Ending Balance     386,598    
Investment in Laramie Energy, LLC | $     $ 55,000 $ 27,529 $ 12
Proved developed reserve     189,110 78,797 58,546
Proved undeveloped reserve     197,488 82,268 195,193
Company          
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Beginning Balance     224 1,165 2,078
Revisions of quantity estimate     262 (630) (211)
Extensions and discoveries     0 0 14
Production     (66) (311) (716)
Ending Balance     420 224 1,165
Increase in estimated proved reserves     225,533 (92,674) 17,152
Increase in estimated proved reserves, percentage     140.00% 36.50% 7.00%
Proved developed reserve     420 224 1,165
Proved undeveloped reserve     0 0 0
Company's Share of Laramie Energy          
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Beginning Balance     160,841 252,574 234,509
Revisions of quantity estimate     43,392 (117,752) (1,054)
Extensions and discoveries     758 38,869 24,808
Acquisitions and divestitures     200,045 (7,091)  
Production     (18,858) (5,759) (5,689)
Ending Balance     386,178 160,841 252,574
Increase in estimated proved reserves     200,045 (117,752) 24,808
Proved developed reserve     188,690 78,573 57,381
Proved undeveloped reserve     197,488 82,268 195,193
Natural Gas          
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Ending Balance     326,238    
Proved developed reserve     159,830 65,687 49,456
Proved undeveloped reserve     166,408 68,054 162,895
Natural Gas | Company          
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Beginning Balance     188 601 662
Revisions of quantity estimate     196 (330) 65
Extensions and discoveries     0 0 8
Production     (54) (83) (134)
Ending Balance     330 188 601
Proved developed reserve     330 188 601
Proved undeveloped reserve     0 0 0
Base Pricing, before adjustments for contractual differentials | $ / CIGperMbtu     2.29 2.39 4.36
Natural Gas | Company's Share of Laramie Energy          
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Beginning Balance     133,553 211,750 186,597
Revisions of quantity estimate     38,022 (99,548) 8,876
Extensions and discoveries     638 32,041 21,108
Acquisitions and divestitures     168,887 (5,945)  
Production     (15,192) (4,745) (4,831)
Ending Balance     325,908 133,553 211,750
Proved developed reserve     159,500 65,499 48,855
Proved undeveloped reserve     166,408 68,054 162,895
Oil          
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Ending Balance | MBbls     1,031    
Proved developed reserve | MBbls     523 254 272
Proved undeveloped reserve | MBbls     508 255 533
Oil | Company          
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Beginning Balance | MBbls     6 77 236
Revisions of quantity estimate | MBbls     3 (35) (67)
Extensions and discoveries | MBbls     0 0 1
Production | MBbls     (2) (36) (93)
Ending Balance | MBbls     7 6 77
Proved developed reserve | MBbls     7 6 77
Proved undeveloped reserve | MBbls     0 0 0
Base Pricing, before adjustments for contractual differentials | $ / WTIperBbl     42.75 50.28 94.99
Oil | Company's Share of Laramie Energy          
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Beginning Balance | MBbls     503 728 584
Revisions of quantity estimate | MBbls     87 (316) 34
Extensions and discoveries | MBbls     1 131 128
Acquisitions and divestitures | MBbls     492 (20)  
Production | MBbls     (59) (20) (18)
Ending Balance | MBbls     1,024 503 728
Proved developed reserve | MBbls     516 248 195
Proved undeveloped reserve | MBbls     508 255 533
Natural Gas Liquids          
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Ending Balance | MBbls     9,029    
Proved developed reserve | MBbls     4,357 1,931 1,243
Proved undeveloped reserve | MBbls     4,672 2,114 4,850
Natural Gas Liquids | Company          
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Beginning Balance | MBbls     0 17 0
Revisions of quantity estimate | MBbls     8 (15) 21
Extensions and discoveries | MBbls     0 0 0
Production | MBbls     0 (2) (4)
Ending Balance | MBbls     8 0 17
Proved developed reserve | MBbls     8 0 17
Proved undeveloped reserve | MBbls     0 0 0
Natural Gas Liquids | Company's Share of Laramie Energy          
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Beginning Balance | MBbls     4,045 6,076 7,401
Revisions of quantity estimate | MBbls     808 (2,718) (1,689)
Extensions and discoveries | MBbls     19 1,007 489
Acquisitions and divestitures | MBbls     4,701 (171)  
Production | MBbls     (552) (149) (125)
Ending Balance | MBbls     9,021 4,045 6,076
Proved developed reserve | MBbls     4,349 1,931 1,226
Proved undeveloped reserve | MBbls     4,672 2,114 4,850
Laramie Energy Company          
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Investment in Laramie Energy, LLC | $ $ 13,800 $ 13,800      
Laramie Energy Company | Piceance Basin          
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]          
Investment in Laramie Energy, LLC | $     $ 157,500